MIRAA AS

0374 OSLO

Finances

Share Ownership

Return on Equity

29,49 %

Current Ratio

3,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	307 000	300 000	337 000
Net Income	243 000	157 000	171 000	212 000
Total Assets	1 136 000	1 262 000	1 074 000	1 220 000
Total Equity	824 000	824 000	836 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	307 000	300 000	337 000
Expenditure	12 000	102 000	81 000	65 000
Operating Profit	312 000	205 000	219 000	272 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	312 000	205 000	219 000	272 000
Tax	69 000	48 000	49 000	60 000
Net Income	243 000	157 000	171 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 136 000	1 262 000	1 074 000	1 220 000
Total Assets	1 136 000	1 262 000	1 074 000	1 220 000
Total Retained Equity	710 000	710 000	721 000	723 000
Total Equity	824 000	824 000	836 000	837 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	312 000	438 000	239 000	382 000
Total Equity and Debt	1 136 000	1 262 000	1 074 000	1 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	323 000	307 000	300 000	337 000
Other Income	0	0	0	0
Revenue	323 000	307 000	300 000	337 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	102 000	81 000	65 000
Operating Profit	312 000	205 000	219 000	272 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	243 000	157 000	171 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 110 000	1 242 000	1 031 000	1 218 000
Total Current Assets	1 136 000	1 262 000	1 074 000	1 220 000
Total Assets	1 136 000	1 262 000	1 074 000	1 220 000
Total Equity	824 000	824 000	836 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	312 000	438 000	239 000	380 000
Total Current Debt	312 000	438 000	239 000	382 000
Total Equity and Debt	1 136 000	1 262 000	1 074 000	1 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,49 %	19,05 %	20,45 %	25,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,59 %	66,78 %	73 %	80,71 %
Current Ratio	3,64	2,88	4,49	3,19
Quick Ratio	3,64	2,88	4,49	3,19
Equity Ratio	0,73	0,65	0,78	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %