JEMTLANDSVEGEN 5 AS

0579 OSLO

Finances

Share Ownership

Return on Equity

5,9 %

Current Ratio

17,61

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 970 000	6 732 000	6 619 000	5 050 000
Net Income	1 454 000	1 691 000	785 000	2 506 000
Total Assets	78 073 000	76 526 000	79 349 000	72 853 000
Total Equity	24 663 000	23 210 000	21 519 000	19 358 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 970 000	6 732 000	6 619 000	5 050 000
Expenditure	3 541 000	3 187 000	3 841 000	1 401 000
Operating Profit	3 429 000	3 546 000	2 778 000	3 650 000
Financial Income	128 000	7 000	3 000	61 000
Financial Costs	1 693 000	1 385 000	1 775 000	499 000
Financial Balance	−1 565 000	−1 378 000	−1 772 000	−438 000
Earnings Before Tax	1 864 000	2 168 000	1 006 000	3 213 000
Tax	410 000	477 000	221 000	707 000
Net Income	1 454 000	1 691 000	785 000	2 506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 853 000	73 263 000	76 078 000	48 814 000
Total Current Assets	7 220 000	3 263 000	3 271 000	24 040 000
Total Assets	78 073 000	76 526 000	79 349 000	72 853 000
Total Retained Equity	21 739 000	20 285 000	18 594 000	17 809 000
Total Equity	24 663 000	23 210 000	21 519 000	19 358 000
Total Long-Term Debt	53 000 000	53 000 000	53 000 000	0
Total Current Debt	410 000	316 000	4 830 000	53 495 000
Total Equity and Debt	78 073 000	76 526 000	79 349 000	72 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 970 000	6 732 000	6 619 000	5 050 000
Revenue	6 970 000	6 732 000	6 619 000	5 050 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 821 000	2 758 000	1 233 000	757 000
Impairment	0	0	0	0
Expenditure	3 541 000	3 187 000	3 841 000	1 401 000
Operating Profit	3 429 000	3 546 000	2 778 000	3 650 000
Financial Income	128 000	7 000	3 000	61 000
Financial Costs	1 693 000	1 385 000	1 775 000	499 000
Financial Balance	−1 565 000	−1 378 000	−1 772 000	−438 000
Dividends	0	0	0	0
Net Income	1 454 000	1 691 000	785 000	2 506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	226 000	438 000	722 000	1 332 000
Real Eastate	70 627 000	72 825 000	75 356 000	47 482 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 627 000	72 825 000	75 356 000	47 482 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 853 000	73 263 000	76 078 000	48 814 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 220 000	3 263 000	3 271 000	24 040 000
Total Assets	78 073 000	76 526 000	79 349 000	72 853 000
Total Equity	24 663 000	23 210 000	21 519 000	19 358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 000 000	53 000 000	53 000 000	0
Creditors	83 000	120 000	263 000	2 437 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	128 000	4 000	4 567 000	50 262 000
Total Current Debt	410 000	316 000	4 830 000	53 495 000
Total Equity and Debt	78 073 000	76 526 000	79 349 000	72 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,9 %	7,29 %	3,65 %	12,95 %
Debt-to-Equity Ratio	2,15	2,28	2,46	0
Operating Profit Margin	49,2 %	52,67 %	41,97 %	72,28 %
Current Ratio	17,61	10,33	0,68	0,45
Quick Ratio	17,61	10,33	0,68	0,45
Equity Ratio	0,32	0,3	0,27	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %