GAUPEMYR EIENDOM AS

0579 OSLO

Finances

Share Ownership

Return on Equity

5,02 %

Current Ratio

11,58

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 120 000	3 014 000	2 963 000	2 910 000
Net Income	1 647 000	1 538 000	1 424 000	1 339 000
Total Assets	34 970 000	33 253 000	33 752 000	32 199 000
Total Equity	32 828 000	31 181 000	29 643 000	28 219 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 120 000	3 014 000	2 963 000	2 910 000
Expenditure	1 106 000	1 036 000	1 084 000	1 100 000
Operating Profit	2 014 000	1 978 000	1 880 000	1 810 000
Financial Income	98 000	36 000	10 000	13 000
Financial Costs	0	42 000	64 000	106 000
Financial Balance	98 000	−6 000	−54 000	−93 000
Earnings Before Tax	2 112 000	1 972 000	1 825 000	1 717 000
Tax	465 000	434 000	402 000	378 000
Net Income	1 647 000	1 538 000	1 424 000	1 339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 204 000	30 025 000	30 846 000	31 571 000
Total Current Assets	5 766 000	3 228 000	2 907 000	628 000
Total Assets	34 970 000	33 253 000	33 752 000	32 199 000
Total Retained Equity	11 646 000	9 998 000	8 460 000	7 036 000
Total Equity	32 828 000	31 181 000	29 643 000	28 219 000
Total Long-Term Debt	1 643 000	1 621 000	3 585 000	3 533 000
Total Current Debt	498 000	450 000	524 000	447 000
Total Equity and Debt	34 970 000	33 253 000	33 752 000	32 199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 120 000	3 014 000	2 963 000	2 910 000
Revenue	3 120 000	3 014 000	2 963 000	2 910 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	821 000	821 000	819 000	816 000
Impairment	0	0	0	0
Expenditure	1 106 000	1 036 000	1 084 000	1 100 000
Operating Profit	2 014 000	1 978 000	1 880 000	1 810 000
Financial Income	98 000	36 000	10 000	13 000
Financial Costs	0	42 000	64 000	106 000
Financial Balance	98 000	−6 000	−54 000	−93 000
Dividends	0	0	0	0
Net Income	1 647 000	1 538 000	1 424 000	1 339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 204 000	30 025 000	30 846 000	31 571 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 204 000	30 025 000	30 846 000	31 571 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 204 000	30 025 000	30 846 000	31 571 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	5 766 000	3 228 000	2 907 000	628 000
Total Assets	34 970 000	33 253 000	33 752 000	32 199 000
Total Equity	32 828 000	31 181 000	29 643 000	28 219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 643 000	1 621 000	3 585 000	3 533 000
Creditors	56 000	53 000	52 000	38 000
Unpaid Taxes	0	0	123 000	102 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	498 000	450 000	524 000	447 000
Total Equity and Debt	34 970 000	33 253 000	33 752 000	32 199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	4,93 %	4,8 %	4,75 %
Debt-to-Equity Ratio	0,05	0,05	0,12	0,13
Operating Profit Margin	64,55 %	65,63 %	63,45 %	62,2 %
Current Ratio	11,58	7,17	5,55	1,4
Quick Ratio	11,58	7,17	5,55	1,4
Equity Ratio	0,94	0,94	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %