ENTER REVISJON FINNMARK AS

9510 ALTA

Finances

Share Ownership

Return on Equity

200,98 %

Current Ratio

0,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 500 000	13 080 000	12 331 000	11 681 000
Net Income	1 023 000	172 000	132 000	500 000
Total Assets	5 821 000	6 246 000	5 719 000	6 786 000
Total Equity	509 000	506 000	634 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 500 000	13 080 000	12 331 000	11 681 000
Expenditure	12 223 000	12 893 000	12 179 000	11 088 000
Operating Profit	1 277 000	188 000	152 000	592 000
Financial Income	34 000	32 000	18 000	53 000
Financial Costs	0	0	0	0
Financial Balance	34 000	32 000	18 000	53 000
Earnings Before Tax	1 311 000	220 000	170 000	646 000
Tax	289 000	48 000	37 000	145 000
Net Income	1 023 000	172 000	132 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 352 000	374 000	452 000	2 989 000
Total Current Assets	4 469 000	5 872 000	5 267 000	3 797 000
Total Assets	5 821 000	6 246 000	5 719 000	6 786 000
Total Retained Equity	9 000	6 000	134 000	2 000
Total Equity	509 000	506 000	634 000	502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 313 000	5 740 000	5 084 000	6 284 000
Total Equity and Debt	5 821 000	6 246 000	5 719 000	6 786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 500 000	13 080 000	12 331 000	11 681 000
Other Income	0	0	0	0
Revenue	13 500 000	13 080 000	12 331 000	11 681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 685 000	10 775 000	10 154 000	9 068 000
Depreciation	49 000	50 000	51 000	17 000
Impairment	0	0	0	0
Expenditure	12 223 000	12 893 000	12 179 000	11 088 000
Operating Profit	1 277 000	188 000	152 000	592 000
Financial Income	34 000	32 000	18 000	53 000
Financial Costs	0	0	0	0
Financial Balance	34 000	32 000	18 000	53 000
Dividends	1 020 000	300 000	0	2 500 000
Net Income	1 023 000	172 000	132 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	72 000	94 000	122 000	159 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	260 000	280 000	330 000	330 000
Total Tangible Assets	260 000	280 000	330 000	330 000
Total Fiancial Fixed Assets	1 020 000	0	0	2 500 000
Total Fixed Assets	1 352 000	374 000	452 000	2 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 098 000	4 186 000	4 349 000	2 911 000
Total Current Assets	4 469 000	5 872 000	5 267 000	3 797 000
Total Assets	5 821 000	6 246 000	5 719 000	6 786 000
Total Equity	509 000	506 000	634 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	315 000	0	0	0
Dividends	1 020 000	300 000	0	2 500 000
Other Current Debt	3 710 000	5 419 000	5 084 000	3 693 000
Total Current Debt	5 313 000	5 740 000	5 084 000	6 284 000
Total Equity and Debt	5 821 000	6 246 000	5 719 000	6 786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200,98 %	33,99 %	20,82 %	99,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,46 %	1,44 %	1,23 %	5,07 %
Current Ratio	0,84	1,02	1,04	0,6
Quick Ratio	0,84	1,02	1,04	0,6
Equity Ratio	0,09	0,08	0,11	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %