SINSEN NÆRINGSEIENDOM AS

0277 OSLO

Finances

Share Ownership

Return on Equity

19,58 %

Current Ratio

2,99

Debt-to-Equity Ratio

2,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 341 000	5 009 000	4 940 000	4 867 000
Net Income	2 531 000	2 156 000	2 377 000	2 503 000
Total Assets	46 063 000	45 550 000	46 250 000	43 265 000
Total Equity	12 926 000	12 991 000	13 024 000	13 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 341 000	5 009 000	4 940 000	4 867 000
Expenditure	1 166 000	1 174 000	910 000	742 000
Operating Profit	4 175 000	3 835 000	4 030 000	4 125 000
Financial Income	148 000	7 000	23 000	71 000
Financial Costs	1 078 000	1 078 000	1 006 000	987 000
Financial Balance	−930 000	−1 071 000	−983 000	−916 000
Earnings Before Tax	3 245 000	2 764 000	3 048 000	3 209 000
Tax	714 000	608 000	671 000	706 000
Net Income	2 531 000	2 156 000	2 377 000	2 503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 929 000	35 600 000	35 472 000	36 048 000
Total Current Assets	11 134 000	9 950 000	10 778 000	7 218 000
Total Assets	46 063 000	45 550 000	46 250 000	43 265 000
Total Retained Equity	12 742 000	12 807 000	12 840 000	12 840 000
Total Equity	12 926 000	12 991 000	13 024 000	13 024 000
Total Long-Term Debt	29 413 000	29 431 000	29 441 000	29 273 000
Total Current Debt	3 724 000	3 128 000	3 785 000	969 000
Total Equity and Debt	46 063 000	45 550 000	46 250 000	43 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 341 000	5 009 000	4 940 000	4 867 000
Revenue	5 341 000	5 009 000	4 940 000	4 867 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	753 000	673 000	673 000	673 000
Impairment	0	0	0	0
Expenditure	1 166 000	1 174 000	910 000	742 000
Operating Profit	4 175 000	3 835 000	4 030 000	4 125 000
Financial Income	148 000	7 000	23 000	71 000
Financial Costs	1 078 000	1 078 000	1 006 000	987 000
Financial Balance	−930 000	−1 071 000	−983 000	−916 000
Dividends	0	0	0	0
Net Income	2 531 000	2 156 000	2 377 000	2 503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 113 000	33 066 000	33 739 000	34 411 000
Machinery and Plant Facilities	1 816 000	0	0	0
Fixtures	0	2 534 000	1 734 000	1 636 000
Total Tangible Assets	34 929 000	35 600 000	35 472 000	36 048 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 929 000	35 600 000	35 472 000	36 048 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 134 000	9 950 000	10 778 000	7 218 000
Total Assets	46 063 000	45 550 000	46 250 000	43 265 000
Total Equity	12 926 000	12 991 000	13 024 000	13 024 000
Short-Term Group Debt	3 508 000	2 987 000	3 631 000	0
Total Long-Term Debt	29 413 000	29 431 000	29 441 000	29 273 000
Creditors	10 000	55 000	75 000	101 000
Unpaid Taxes	206 000	86 000	79 000	160 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	12 000
Total Current Debt	3 724 000	3 128 000	3 785 000	969 000
Total Equity and Debt	46 063 000	45 550 000	46 250 000	43 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,58 %	16,6 %	18,25 %	19,22 %
Debt-to-Equity Ratio	2,28	2,27	2,26	2,25
Operating Profit Margin	78,17 %	76,56 %	81,58 %	84,75 %
Current Ratio	2,99	3,18	2,85	7,45
Quick Ratio	2,99	3,18	2,85	7,45
Equity Ratio	0,28	0,29	0,28	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %