SLUPPENVEGEN 8 AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,42 %

Current Ratio

0,14

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 028 000	1 876 000	1 740 000	1 412 000
Net Income	865 000	743 000	515 000	314 000
Total Assets	18 032 000	18 089 000	17 372 000	17 455 000
Total Equity	15 956 000	16 083 000	16 219 000	16 348 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 028 000	1 876 000	1 740 000	1 412 000
Expenditure	910 000	907 000	1 068 000	1 014 000
Operating Profit	1 119 000	968 000	672 000	398 000
Financial Income	11 000	5 000	10 000	26 000
Financial Costs	0	0	0	0
Financial Balance	11 000	5 000	10 000	26 000
Earnings Before Tax	1 130 000	973 000	682 000	424 000
Tax	265 000	231 000	166 000	110 000
Net Income	865 000	743 000	515 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 762 000	16 928 000	15 709 000	15 779 000
Total Current Assets	270 000	1 161 000	1 662 000	1 676 000
Total Assets	18 032 000	18 089 000	17 372 000	17 455 000
Total Retained Equity	1 364 000	1 491 000	1 627 000	1 756 000
Total Equity	15 956 000	16 083 000	16 219 000	16 348 000
Total Long-Term Debt	142 000	156 000	174 000	189 000
Total Current Debt	1 934 000	1 850 000	979 000	918 000
Total Equity and Debt	18 032 000	18 089 000	17 372 000	17 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 784 000	1 618 000	1 574 000	1 412 000
Other Income	244 000	258 000	166 000	0
Revenue	2 028 000	1 876 000	1 740 000	1 412 000
Cost of Goods Sold	66 000	62 000	0	0
Salary Costs	0	0	0	0
Depreciation	262 000	260 000	259 000	249 000
Impairment	0	0	0	0
Expenditure	910 000	907 000	1 068 000	1 014 000
Operating Profit	1 119 000	968 000	672 000	398 000
Financial Income	11 000	5 000	10 000	26 000
Financial Costs	0	0	0	0
Financial Balance	11 000	5 000	10 000	26 000
Dividends	0	0	0	0
Net Income	865 000	743 000	515 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 762 000	16 928 000	15 709 000	15 779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 762 000	16 928 000	15 709 000	15 779 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 762 000	16 928 000	15 709 000	15 779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	870 000	1 367 000	1 593 000
Total Current Assets	270 000	1 161 000	1 662 000	1 676 000
Total Assets	18 032 000	18 089 000	17 372 000	17 455 000
Total Equity	15 956 000	16 083 000	16 219 000	16 348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	142 000	156 000	174 000	189 000
Creditors	652 000	723 000	153 000	365 000
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 271 000	1 127 000	826 000	552 000
Total Current Debt	1 934 000	1 850 000	979 000	918 000
Total Equity and Debt	18 032 000	18 089 000	17 372 000	17 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,42 %	4,62 %	3,18 %	1,92 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	55,18 %	51,6 %	38,62 %	28,19 %
Current Ratio	0,14	0,63	1,7	1,83
Quick Ratio	0,14	0,63	1,7	1,83
Equity Ratio	0,88	0,89	0,93	0,94
Gross Profit Margin	96,75 %	96,7 %	100 %	100 %