SLUPPEN EIENDOM AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,64 %

Current Ratio

0,56

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 682 000	1 746 000	1 563 000	1 692 000
Net Income	537 000	639 000	437 000	−208 000
Total Assets	50 772 000	47 580 000	47 143 000	45 581 000
Total Equity	32 660 000	32 519 000	32 299 000	31 988 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 682 000	1 746 000	1 563 000	1 692 000
Expenditure	441 000	575 000	656 000	1 543 000
Operating Profit	1 241 000	1 171 000	907 000	149 000
Financial Income	24 000	4 000	6 000	26 000
Financial Costs	572 000	352 000	349 000	437 000
Financial Balance	−548 000	−348 000	−343 000	−411 000
Earnings Before Tax	693 000	823 000	564 000	−263 000
Tax	156 000	184 000	127 000	−55 000
Net Income	537 000	639 000	437 000	−208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 812 000	46 289 000	46 057 000	43 415 000
Total Current Assets	1 960 000	1 291 000	1 087 000	2 166 000
Total Assets	50 772 000	47 580 000	47 143 000	45 581 000
Total Retained Equity	2 407 000	2 266 000	2 046 000	1 736 000
Total Equity	32 660 000	32 519 000	32 299 000	31 988 000
Total Long-Term Debt	14 620 000	14 048 000	14 196 000	11 847 000
Total Current Debt	3 492 000	1 013 000	648 000	1 745 000
Total Equity and Debt	50 772 000	47 580 000	47 143 000	45 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 682 000	1 746 000	1 563 000	1 692 000
Other Income	0	0	0	0
Revenue	1 682 000	1 746 000	1 563 000	1 692 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	208 000	124 000	91 000	92 000
Impairment	0	0	0	0
Expenditure	441 000	575 000	656 000	1 543 000
Operating Profit	1 241 000	1 171 000	907 000	149 000
Financial Income	24 000	4 000	6 000	26 000
Financial Costs	572 000	352 000	349 000	437 000
Financial Balance	−548 000	−348 000	−343 000	−411 000
Dividends	0	0	0	0
Net Income	537 000	639 000	437 000	−208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	466 000	510 000	576 000	668 000
Real Eastate	48 346 000	45 779 000	45 481 000	42 747 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	48 346 000	45 779 000	45 481 000	42 747 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 812 000	46 289 000	46 057 000	43 415 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 562 000	1 253 000	448 000	1 845 000
Total Current Assets	1 960 000	1 291 000	1 087 000	2 166 000
Total Assets	50 772 000	47 580 000	47 143 000	45 581 000
Total Equity	32 660 000	32 519 000	32 299 000	31 988 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 620 000	14 048 000	14 196 000	11 847 000
Creditors	2 984 000	476 000	486 000	1 242 000
Unpaid Taxes	0	0	0	503 000
Dividends	0	0	0	0
Other Current Debt	508 000	537 000	162 000	0
Total Current Debt	3 492 000	1 013 000	648 000	1 745 000
Total Equity and Debt	50 772 000	47 580 000	47 143 000	45 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,64 %	1,97 %	1,35 %	−0,65 %
Debt-to-Equity Ratio	0,45	0,43	0,44	0,37
Operating Profit Margin	73,78 %	67,07 %	58,03 %	8,81 %
Current Ratio	0,56	1,27	1,68	1,24
Quick Ratio	0,56	1,27	1,68	1,24
Equity Ratio	0,64	0,68	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %