BRØDRENE ALSTAD EIENDOM AS

3674 NOTODDEN

Finances

Share Ownership

Return on Equity

2,43 %

Current Ratio

0,39

Debt-to-Equity Ratio

8,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	529 000	465 000	451 000
Net Income	14 000	29 000	−272 000	−95 000
Total Assets	5 749 000	5 979 000	6 028 000	6 219 000
Total Equity	577 000	564 000	535 000	807 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	529 000	465 000	451 000
Expenditure	326 000	272 000	478 000	248 000
Operating Profit	262 000	258 000	−13 000	203 000
Financial Income	0	0	0	0
Financial Costs	249 000	229 000	259 000	298 000
Financial Balance	−249 000	−229 000	−259 000	−298 000
Earnings Before Tax	14 000	29 000	−272 000	−95 000
Tax	0	0	0	0
Net Income	14 000	29 000	−272 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 659 000	5 797 000	5 935 000	6 073 000
Total Current Assets	90 000	182 000	93 000	146 000
Total Assets	5 749 000	5 979 000	6 028 000	6 219 000
Total Retained Equity	−1 023 000	−1 036 000	−1 065 000	−793 000
Total Equity	577 000	564 000	535 000	807 000
Total Long-Term Debt	4 940 000	5 185 000	5 282 000	5 245 000
Total Current Debt	232 000	230 000	211 000	166 000
Total Equity and Debt	5 749 000	5 979 000	6 028 000	6 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	588 000	529 000	465 000	451 000
Revenue	588 000	529 000	465 000	451 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	138 000	138 000	138 000
Impairment	0	0	0	0
Expenditure	326 000	272 000	478 000	248 000
Operating Profit	262 000	258 000	−13 000	203 000
Financial Income	0	0	0	0
Financial Costs	249 000	229 000	259 000	298 000
Financial Balance	−249 000	−229 000	−259 000	−298 000
Dividends	0	0	0	0
Net Income	14 000	29 000	−272 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 659 000	5 797 000	5 935 000	6 073 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 659 000	5 797 000	5 935 000	6 073 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 659 000	5 797 000	5 935 000	6 073 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	202 000	111 000	0
Total Current Assets	90 000	182 000	93 000	146 000
Total Assets	5 749 000	5 979 000	6 028 000	6 219 000
Total Equity	577 000	564 000	535 000	807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 940 000	5 185 000	5 282 000	5 245 000
Creditors	4 000	6 000	4 000	4 000
Unpaid Taxes	5 000	13 000	13 000	10 000
Dividends	0	0	0	0
Other Current Debt	223 000	211 000	193 000	152 000
Total Current Debt	232 000	230 000	211 000	166 000
Total Equity and Debt	5 749 000	5 979 000	6 028 000	6 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,43 %	5,14 %	−50,84 %	−11,77 %
Debt-to-Equity Ratio	8,56	9,19	9,87	6,5
Operating Profit Margin	44,56 %	48,77 %	−2,8 %	45,01 %
Current Ratio	0,39	0,79	0,44	0,88
Quick Ratio	0,39	0,79	0,44	0,88
Equity Ratio	0,1	0,09	0,09	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %