company

STAMHUSVEIEN SAMEIE 2

0195 OSLO

Finances

Share Ownership

Return on Equity

9,16 %

Current Ratio

5,44

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	619 000	619 000	596 000	475 000
Net Income	69 000	105 000	105 000	103 000
Total Assets	924 000	828 000	783 000	655 000
Total Equity	753 000	684 000	579 000	473 000

Income (NOK)	2022	2021	2020	2019
Revenue	619 000	619 000	596 000	475 000
Expenditure	572 000	528 000	506 000	389 000
Operating Profit	46 000	91 000	90 000	86 000
Financial Income	23 000	14 000	15 000	17 000
Financial Costs	0	0	0	0
Financial Balance	23 000	14 000	15 000	17 000
Earnings Before Tax	69 000	105 000	105 000	103 000
Tax	0	0	0	0
Net Income	69 000	105 000	105 000	103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	924 000	828 000	783 000	655 000
Total Assets	924 000	828 000	783 000	655 000
Total Retained Equity	0	0	579 000	473 000
Total Equity	753 000	684 000	579 000	473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	144 000	204 000	181 000
Total Equity and Debt	924 000	828 000	783 000	655 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	517 000	517 000	497 000	475 000
Other Income	103 000	103 000	99 000	0
Revenue	619 000	619 000	596 000	475 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	11 000	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	572 000	528 000	506 000	389 000
Operating Profit	46 000	91 000	90 000	86 000
Financial Income	23 000	14 000	15 000	17 000
Financial Costs	0	0	0	0
Financial Balance	23 000	14 000	15 000	17 000
Dividends	0	0	0	0
Net Income	69 000	105 000	105 000	103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	770 000	698 000	609 000	494 000
Total Current Assets	924 000	828 000	783 000	655 000
Total Assets	924 000	828 000	783 000	655 000
Total Equity	753 000	684 000	579 000	473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	140 000	175 000	162 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	4 000	29 000	19 000
Total Current Debt	170 000	144 000	204 000	181 000
Total Equity and Debt	924 000	828 000	783 000	655 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,16 %	15,35 %	18,13 %	21,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,43 %	14,7 %	15,1 %	18,11 %
Current Ratio	5,44	5,75	3,84	3,62
Quick Ratio	5,44	5,75	3,84	3,62
Equity Ratio	0,81	0,83	0,74	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English