DORTHE JENSEN LEGETJENESTER AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

8,96 %

Current Ratio

27,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 949 000	2 946 000	2 941 000	2 640 000
Net Income	534 000	1 479 000	1 105 000	1 181 000
Total Assets	6 176 000	5 788 000	5 000 000	3 903 000
Total Equity	5 962 000	5 428 000	4 617 000	3 562 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 949 000	2 946 000	2 941 000	2 640 000
Expenditure	1 897 000	1 896 000	1 836 000	1 762 000
Operating Profit	1 052 000	1 050 000	1 105 000	878 000
Financial Income	3 000	637 000	255 000	487 000
Financial Costs	291 000	1 000	20 000	0
Financial Balance	−288 000	636 000	235 000	487 000
Earnings Before Tax	765 000	1 687 000	1 339 000	1 365 000
Tax	230 000	208 000	235 000	184 000
Net Income	534 000	1 479 000	1 105 000	1 181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	311 000	389 000	0	0
Total Current Assets	5 865 000	5 399 000	5 000 000	3 903 000
Total Assets	6 176 000	5 788 000	5 000 000	3 903 000
Total Retained Equity	5 862 000	5 328 000	4 517 000	3 462 000
Total Equity	5 962 000	5 428 000	4 617 000	3 562 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	214 000	360 000	383 000	341 000
Total Equity and Debt	6 176 000	5 788 000	5 000 000	3 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 887 000	2 946 000	2 933 000	2 640 000
Other Income	62 000	0	8 000	0
Revenue	2 949 000	2 946 000	2 941 000	2 640 000
Cost of Goods Sold	0	0	0	0
Salary Costs	866 000	861 000	854 000	858 000
Depreciation	78 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 897 000	1 896 000	1 836 000	1 762 000
Operating Profit	1 052 000	1 050 000	1 105 000	878 000
Financial Income	3 000	637 000	255 000	487 000
Financial Costs	291 000	1 000	20 000	0
Financial Balance	−288 000	636 000	235 000	487 000
Dividends	0	0	0	0
Net Income	534 000	1 479 000	1 105 000	1 181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	311 000	389 000	0	0
Total Tangible Assets	311 000	389 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	311 000	389 000	0	0
Stock	0	0	0	0
Total Investments	4 723 000	5 011 000	3 454 000	2 718 000
Cash, Bank	1 079 000	355 000	1 456 000	1 141 000
Total Current Assets	5 865 000	5 399 000	5 000 000	3 903 000
Total Assets	6 176 000	5 788 000	5 000 000	3 903 000
Total Equity	5 962 000	5 428 000	4 617 000	3 562 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	98 000	2 000	0	1 000
Unpaid Taxes	61 000	52 000	51 000	61 000
Dividends	0	0	0	0
Other Current Debt	104 000	99 000	96 000	95 000
Total Current Debt	214 000	360 000	383 000	341 000
Total Equity and Debt	6 176 000	5 788 000	5 000 000	3 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,96 %	27,25 %	23,93 %	33,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,67 %	35,64 %	37,57 %	33,26 %
Current Ratio	27,41	15	13,05	11,45
Quick Ratio	27,41	15	13,05	11,45
Equity Ratio	0,97	0,94	0,92	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %