OLIMB EIENDOM AS

1640 RÅDE

Finances

Return on Equity

−1,88 %

Current Ratio

23,55

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 460 000	9 095 000	4 049 000	4 186 000
Net Income	−784 000	2 489 000	488 000	−744 000
Total Assets	97 431 000	99 675 000	96 943 000	82 144 000
Total Equity	41 610 000	42 393 000	35 485 000	34 997 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 460 000	9 095 000	4 049 000	4 186 000
Expenditure	8 822 000	5 513 000	2 954 000	4 299 000
Operating Profit	−363 000	3 581 000	1 096 000	−113 000
Financial Income	19 000	21 000	0	24 000
Financial Costs	650 000	405 000	469 000	865 000
Financial Balance	−631 000	−384 000	−469 000	−841 000
Earnings Before Tax	−993 000	3 197 000	627 000	−954 000
Tax	−209 000	708 000	139 000	−210 000
Net Income	−784 000	2 489 000	488 000	−744 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 578 000	91 285 000	94 062 000	71 266 000
Total Current Assets	8 853 000	8 389 000	2 881 000	10 878 000
Total Assets	97 431 000	99 675 000	96 943 000	82 144 000
Total Retained Equity	4 510 000	5 293 000	5 385 000	4 897 000
Total Equity	41 610 000	42 393 000	35 485 000	34 997 000
Total Long-Term Debt	55 446 000	53 137 000	61 137 000	43 408 000
Total Current Debt	376 000	4 144 000	321 000	3 739 000
Total Equity and Debt	97 431 000	99 675 000	96 943 000	82 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 478 000	8 245 000	3 746 000	3 907 000
Other Income	982 000	850 000	304 000	279 000
Revenue	8 460 000	9 095 000	4 049 000	4 186 000
Cost of Goods Sold	925 000	850 000	292 000	278 000
Salary Costs	0	0	0	0
Depreciation	2 874 000	2 880 000	1 915 000	973 000
Impairment	0	0	0	0
Expenditure	8 822 000	5 513 000	2 954 000	4 299 000
Operating Profit	−363 000	3 581 000	1 096 000	−113 000
Financial Income	19 000	21 000	0	24 000
Financial Costs	650 000	405 000	469 000	865 000
Financial Balance	−631 000	−384 000	−469 000	−841 000
Dividends	0	0	0	0
Net Income	−784 000	2 489 000	488 000	−744 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	360 000	151 000	131 000	371 000
Real Eastate	88 177 000	91 052 000	93 824 000	57 121 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 664 000
Total Tangible Assets	88 177 000	91 052 000	93 824 000	70 784 000
Total Fiancial Fixed Assets	41 000	83 000	107 000	111 000
Total Fixed Assets	88 578 000	91 285 000	94 062 000	71 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 074 000	7 609 000	941 000	8 633 000
Total Current Assets	8 853 000	8 389 000	2 881 000	10 878 000
Total Assets	97 431 000	99 675 000	96 943 000	82 144 000
Total Equity	41 610 000	42 393 000	35 485 000	34 997 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 446 000	53 137 000	61 137 000	43 408 000
Creditors	331 000	817 000	291 000	3 629 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	18 000	30 000	4 000
Total Current Debt	376 000	4 144 000	321 000	3 739 000
Total Equity and Debt	97 431 000	99 675 000	96 943 000	82 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,88 %	5,87 %	1,38 %	−2,13 %
Debt-to-Equity Ratio	1,33	1,25	1,72	1,24
Operating Profit Margin	−4,29 %	39,37 %	27,07 %	−2,7 %
Current Ratio	23,55	2,02	8,98	2,91
Quick Ratio	23,55	2,02	8,98	2,91
Equity Ratio	0,43	0,43	0,37	0,43
Gross Profit Margin	89,07 %	90,65 %	92,79 %	93,36 %