ADVOKAT HÅVAR WIIK AS

1443 DRØBAK

Finances

Share Ownership

Return on Equity

−0,71 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 809 000	2 900 000	2 100 000	1 970 000
Net Income	−1 000	42 000	−5 000	37 000
Total Assets	689 000	1 042 000	719 000	616 000
Total Equity	141 000	142 000	100 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 809 000	2 900 000	2 100 000	1 970 000
Expenditure	2 797 000	2 823 000	2 083 000	1 909 000
Operating Profit	12 000	77 000	17 000	61 000
Financial Income	1 000	0	2 000	10 000
Financial Costs	14 000	23 000	26 000	25 000
Financial Balance	−13 000	−23 000	−24 000	−15 000
Earnings Before Tax	−2 000	54 000	−7 000	47 000
Tax	0	12 000	−1 000	10 000
Net Income	−1 000	42 000	−5 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	5 000	4 000
Total Current Assets	681 000	1 034 000	714 000	612 000
Total Assets	689 000	1 042 000	719 000	616 000
Total Retained Equity	41 000	42 000	0	5 000
Total Equity	141 000	142 000	100 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	548 000	900 000	618 000	511 000
Total Equity and Debt	689 000	1 042 000	719 000	616 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 809 000	2 900 000	2 058 000	1 970 000
Other Income	0	0	42 000	0
Revenue	2 809 000	2 900 000	2 100 000	1 970 000
Cost of Goods Sold	10 000	0	0	1 000
Salary Costs	2 533 000	2 527 000	1 799 000	1 581 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 797 000	2 823 000	2 083 000	1 909 000
Operating Profit	12 000	77 000	17 000	61 000
Financial Income	1 000	0	2 000	10 000
Financial Costs	14 000	23 000	26 000	25 000
Financial Balance	−13 000	−23 000	−24 000	−15 000
Dividends	0	0	0	0
Net Income	−1 000	42 000	−5 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	8 000	5 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	8 000	5 000	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	333 000	6 000	66 000
Total Current Assets	681 000	1 034 000	714 000	612 000
Total Assets	689 000	1 042 000	719 000	616 000
Total Equity	141 000	142 000	100 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	24 000	9 000	48 000
Unpaid Taxes	269 000	459 000	366 000	205 000
Dividends	0	0	0	0
Other Current Debt	142 000	401 000	83 000	71 000
Total Current Debt	548 000	900 000	618 000	511 000
Total Equity and Debt	689 000	1 042 000	719 000	616 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,71 %	29,58 %	−5 %	35,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,43 %	2,66 %	0,81 %	3,1 %
Current Ratio	1,24	1,15	1,16	1,2
Quick Ratio	1,24	1,15	1,16	1,2
Equity Ratio	0,2	0,14	0,14	0,17
Gross Profit Margin	99,64 %	100 %	100 %	99,95 %