company

SAMEIET MARKVEIEN 54

0158 OSLO

Finances

Share Ownership

Return on Equity

18,21 %

Current Ratio

40,86

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	311 000	496 000
Net Income	51 000	78 000	65 000	−163 000
Total Assets	286 000	297 000	171 000	117 000
Total Equity	280 000	229 000	150 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	320 000	311 000	496 000
Expenditure	278 000	251 000	255 000	668 000
Operating Profit	42 000	69 000	56 000	−172 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	9 000
Earnings Before Tax	51 000	78 000	65 000	−163 000
Tax	0	0	0	0
Net Income	51 000	78 000	65 000	−163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	286 000	297 000	171 000	117 000
Total Assets	286 000	297 000	171 000	117 000
Total Retained Equity	280 000	229 000	150 000	85 000
Total Equity	280 000	229 000	150 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	68 000	21 000	31 000
Total Equity and Debt	286 000	297 000	171 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	320 000	320 000	311 000	496 000
Other Income	0	0	0	0
Revenue	320 000	320 000	311 000	496 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	251 000	255 000	668 000
Operating Profit	42 000	69 000	56 000	−172 000
Financial Income	9 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	9 000	9 000	9 000	9 000
Dividends	0	0	0	0
Net Income	51 000	78 000	65 000	−163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	238 000	115 000	33 000
Total Current Assets	286 000	297 000	171 000	117 000
Total Assets	286 000	297 000	171 000	117 000
Total Equity	280 000	229 000	150 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	64 000	14 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	5 000	8 000	21 000
Total Current Debt	7 000	68 000	21 000	31 000
Total Equity and Debt	286 000	297 000	171 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,21 %	34,06 %	43,33 %	−191,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,13 %	21,56 %	18,01 %	−34,68 %
Current Ratio	40,86	4,37	8,14	3,77
Quick Ratio	40,86	4,37	8,14	3,77
Equity Ratio	0,98	0,77	0,88	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English