OLSENSTEN AS

1404 SIGGERUD

Finances

Return on Equity

63,44 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Net Income	262 000	275 000	253 000	253 000
Total Assets	471 000	482 000	667 000	667 000
Total Equity	413 000	414 000	414 000	410 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	0	0	0	0
Financial Income	264 000	277 000	255 000	255 000
Financial Costs	0	0	0	0
Financial Balance	264 000	277 000	255 000	255 000
Earnings Before Tax	264 000	277 000	255 000	255 000
Tax	2 000	2 000	2 000	2 000
Net Income	262 000	275 000	253 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	411 000	411 000	411 000	411 000
Total Current Assets	60 000	71 000	256 000	256 000
Total Assets	471 000	482 000	667 000	667 000
Total Retained Equity	380 000	381 000	381 000	378 000
Total Equity	413 000	414 000	414 000	410 000
Total Long-Term Debt	0	0	2 000	2 000
Total Current Debt	58 000	68 000	252 000	254 000
Total Equity and Debt	471 000	482 000	667 000	667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	0	0
Other Income	0	0	0	0
Revenue	5 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	0	0	0	0
Financial Income	264 000	277 000	255 000	255 000
Financial Costs	0	0	0	0
Financial Balance	264 000	277 000	255 000	255 000
Dividends	53 000	65 000	250 000	253 000
Net Income	262 000	275 000	253 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	411 000	411 000	411 000	411 000
Total Fixed Assets	411 000	411 000	411 000	411 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	6 000	1 000	0
Total Current Assets	60 000	71 000	256 000	256 000
Total Assets	471 000	482 000	667 000	667 000
Total Equity	413 000	414 000	414 000	410 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	53 000	65 000	250 000	253 000
Other Current Debt	3 000	0	0	0
Total Current Debt	58 000	68 000	252 000	254 000
Total Equity and Debt	471 000	482 000	667 000	667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,44 %	66,43 %	61,11 %	61,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	-	-	-
Current Ratio	1,03	1,04	1,02	1,01
Quick Ratio	1,03	1,04	1,02	1,01
Equity Ratio	0,88	0,86	0,62	0,61
Gross Profit Margin	100 %	-	-	-