STORGATA 1 KRISTIANSUND AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

3,66

Debt-to-Equity Ratio

1,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	992 000	967 000	960 000	882 000
Net Income	314 000	307 000	120 000	146 000
Total Assets	7 843 000	7 838 000	7 780 000	7 869 000
Total Equity	2 885 000	2 570 000	2 264 000	2 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	992 000	967 000	960 000	882 000
Expenditure	380 000	406 000	619 000	463 000
Operating Profit	612 000	561 000	341 000	419 000
Financial Income	0	0	1 000	0
Financial Costs	208 000	168 000	188 000	232 000
Financial Balance	−208 000	−168 000	−187 000	−232 000
Earnings Before Tax	403 000	393 000	153 000	187 000
Tax	89 000	86 000	34 000	41 000
Net Income	314 000	307 000	120 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 551 000	6 788 000	7 025 000	7 263 000
Total Current Assets	1 292 000	1 050 000	755 000	607 000
Total Assets	7 843 000	7 838 000	7 780 000	7 869 000
Total Retained Equity	1 481 000	1 166 000	860 000	732 000
Total Equity	2 885 000	2 570 000	2 264 000	2 136 000
Total Long-Term Debt	4 605 000	4 910 000	5 212 000	5 505 000
Total Current Debt	353 000	358 000	304 000	228 000
Total Equity and Debt	7 843 000	7 838 000	7 780 000	7 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	992 000	967 000	960 000	882 000
Revenue	992 000	967 000	960 000	882 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	237 000	237 000	237 000	237 000
Impairment	0	0	0	0
Expenditure	380 000	406 000	619 000	463 000
Operating Profit	612 000	561 000	341 000	419 000
Financial Income	0	0	1 000	0
Financial Costs	208 000	168 000	188 000	232 000
Financial Balance	−208 000	−168 000	−187 000	−232 000
Dividends	0	0	0	0
Net Income	314 000	307 000	120 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 664 000	5 841 000	6 018 000	6 195 000
Machinery and Plant Facilities	0	948 000	1 008 000	1 068 000
Fixtures	888 000	0	0	0
Total Tangible Assets	6 551 000	6 788 000	7 025 000	7 263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 551 000	6 788 000	7 025 000	7 263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 271 000	1 047 000	755 000	566 000
Total Current Assets	1 292 000	1 050 000	755 000	607 000
Total Assets	7 843 000	7 838 000	7 780 000	7 869 000
Total Equity	2 885 000	2 570 000	2 264 000	2 136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 605 000	4 910 000	5 212 000	5 505 000
Creditors	0	0	84 000	0
Unpaid Taxes	234 000	252 000	177 000	184 000
Dividends	0	0	0	0
Other Current Debt	22 000	14 000	14 000	19 000
Total Current Debt	353 000	358 000	304 000	228 000
Total Equity and Debt	7 843 000	7 838 000	7 780 000	7 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	11,95 %	5,3 %	6,84 %
Debt-to-Equity Ratio	1,6	1,91	2,3	2,58
Operating Profit Margin	61,69 %	58,01 %	35,52 %	47,51 %
Current Ratio	3,66	2,93	2,48	2,66
Quick Ratio	3,66	2,93	2,48	2,66
Equity Ratio	0,37	0,33	0,29	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %