KJEVE-ANSIKTSKIRURGI AS

0361 OSLO

Finances

Share Ownership

Return on Equity

1 533,33 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 511 000	12 000 000	11 282 000	10 640 000
Net Income	6 026 000	5 327 000	4 565 000	3 062 000
Total Assets	9 838 000	8 530 000	7 097 000	5 481 000
Total Equity	393 000	367 000	1 040 000	669 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 511 000	12 000 000	11 282 000	10 640 000
Expenditure	4 840 000	5 183 000	5 452 000	6 722 000
Operating Profit	7 670 000	6 817 000	5 829 000	3 918 000
Financial Income	59 000	13 000	23 000	20 000
Financial Costs	4 000	0	0	4 000
Financial Balance	55 000	13 000	23 000	16 000
Earnings Before Tax	7 726 000	6 830 000	5 852 000	3 934 000
Tax	1 700 000	1 503 000	1 287 000	873 000
Net Income	6 026 000	5 327 000	4 565 000	3 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	473 000	600 000	93 000	326 000
Total Current Assets	9 366 000	7 929 000	7 003 000	5 155 000
Total Assets	9 838 000	8 530 000	7 097 000	5 481 000
Total Retained Equity	286 000	260 000	933 000	562 000
Total Equity	393 000	367 000	1 040 000	669 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 445 000	8 162 000	6 056 000	4 812 000
Total Equity and Debt	9 838 000	8 530 000	7 097 000	5 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 511 000	12 000 000	10 602 000	10 640 000
Other Income	0	0	680 000	0
Revenue	12 511 000	12 000 000	11 282 000	10 640 000
Cost of Goods Sold	1 466 000	1 260 000	1 159 000	1 208 000
Salary Costs	1 082 000	1 067 000	979 000	1 159 000
Depreciation	120 000	45 000	142 000	225 000
Impairment	0	0	0	0
Expenditure	4 840 000	5 183 000	5 452 000	6 722 000
Operating Profit	7 670 000	6 817 000	5 829 000	3 918 000
Financial Income	59 000	13 000	23 000	20 000
Financial Costs	4 000	0	0	4 000
Financial Balance	55 000	13 000	23 000	16 000
Dividends	0	0	0	0
Net Income	6 026 000	5 327 000	4 565 000	3 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	56 000	89 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	315 000
Fixtures	424 000	544 000	5 000	11 000
Total Tangible Assets	424 000	544 000	5 000	326 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	473 000	600 000	93 000	326 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 069 000	7 646 000	6 650 000	4 897 000
Total Current Assets	9 366 000	7 929 000	7 003 000	5 155 000
Total Assets	9 838 000	8 530 000	7 097 000	5 481 000
Total Equity	393 000	367 000	1 040 000	669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	197 000	11 000	78 000	42 000
Unpaid Taxes	92 000	90 000	62 000	97 000
Dividends	0	0	0	0
Other Current Debt	1 464 000	1 491 000	511 000	575 000
Total Current Debt	9 445 000	8 162 000	6 056 000	4 812 000
Total Equity and Debt	9 838 000	8 530 000	7 097 000	5 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 533,33 %	1 451,5 %	438,94 %	457,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,31 %	56,81 %	51,67 %	36,82 %
Current Ratio	0,99	0,97	1,16	1,07
Quick Ratio	0,99	0,97	1,16	1,07
Equity Ratio	0,04	0,04	0,15	0,12
Gross Profit Margin	88,28 %	89,5 %	89,73 %	88,65 %