BIRK EIENDOM AS

3729 SKIEN

Finances

Share Ownership

Return on Equity

−0,21 %

Current Ratio

5,44

Debt-to-Equity Ratio

8,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	689 000	647 000	691 000	622 000
Net Income	−4 000	116 000	335 000	275 000
Total Assets	21 251 000	17 781 000	5 767 000	4 342 000
Total Equity	1 883 000	1 887 000	1 771 000	1 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	689 000	647 000	691 000	622 000
Expenditure	279 000	233 000	183 000	186 000
Operating Profit	410 000	414 000	508 000	436 000
Financial Income	0	0	0	0
Financial Costs	415 000	265 000	78 000	84 000
Financial Balance	−415 000	−265 000	−78 000	−84 000
Earnings Before Tax	−5 000	149 000	430 000	352 000
Tax	−1 000	33 000	95 000	77 000
Net Income	−4 000	116 000	335 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 900 000	3 958 000	5 453 000	4 074 000
Total Current Assets	17 351 000	13 822 000	314 000	267 000
Total Assets	21 251 000	17 781 000	5 767 000	4 342 000
Total Retained Equity	1 783 000	1 787 000	1 671 000	1 336 000
Total Equity	1 883 000	1 887 000	1 771 000	1 436 000
Total Long-Term Debt	16 178 000	3 320 000	3 802 000	2 751 000
Total Current Debt	3 191 000	12 574 000	194 000	155 000
Total Equity and Debt	21 251 000	17 781 000	5 767 000	4 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	689 000	647 000	691 000	622 000
Revenue	689 000	647 000	691 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	279 000	233 000	183 000	186 000
Operating Profit	410 000	414 000	508 000	436 000
Financial Income	0	0	0	0
Financial Costs	415 000	265 000	78 000	84 000
Financial Balance	−415 000	−265 000	−78 000	−84 000
Dividends	0	0	0	0
Net Income	−4 000	116 000	335 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 900 000	3 958 000	5 453 000	4 074 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 900 000	3 958 000	5 453 000	4 074 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 900 000	3 958 000	5 453 000	4 074 000
Stock	16 775 000	13 732 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	90 000	314 000	267 000
Total Current Assets	17 351 000	13 822 000	314 000	267 000
Total Assets	21 251 000	17 781 000	5 767 000	4 342 000
Total Equity	1 883 000	1 887 000	1 771 000	1 436 000
Short-Term Group Debt	22 000	22 000	22 000	22 000
Total Long-Term Debt	16 178 000	3 320 000	3 802 000	2 751 000
Creditors	3 130 000	1 951 000	0	0
Unpaid Taxes	0	73 000	77 000	57 000
Dividends	0	0	0	0
Other Current Debt	38 000	0	0	0
Total Current Debt	3 191 000	12 574 000	194 000	155 000
Total Equity and Debt	21 251 000	17 781 000	5 767 000	4 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,21 %	6,15 %	18,92 %	19,15 %
Debt-to-Equity Ratio	8,59	1,76	2,15	1,92
Operating Profit Margin	59,51 %	63,99 %	73,52 %	70,1 %
Current Ratio	5,44	1,1	1,62	1,72
Quick Ratio	−1,28	−11,94	1,62	1,72
Equity Ratio	0,09	0,11	0,31	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %