GOD STEMNING BERGEN AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

3,87 %

Current Ratio

Debt-to-Equity Ratio

−3,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−6 000	−11 000	−14 000	−11 000
Total Assets	337 000	337 000	337 000	351 000
Total Equity	−155 000	−148 000	−138 000	−124 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	6 000	11 000	14 000	10 000
Operating Profit	−6 000	−11 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−11 000	−14 000	−11 000
Tax	0	0	0	0
Net Income	−6 000	−11 000	−14 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	336 000	336 000	336 000	351 000
Total Current Assets	0	0	1 000	1 000
Total Assets	337 000	337 000	337 000	351 000
Total Retained Equity	−271 000	−265 000	−254 000	−241 000
Total Equity	−155 000	−148 000	−138 000	−124 000
Total Long-Term Debt	490 000	484 000	474 000	457 000
Total Current Debt	1 000	1 000	1 000	18 000
Total Equity and Debt	337 000	337 000	337 000	351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	11 000	14 000	10 000
Operating Profit	−6 000	−11 000	−14 000	−10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−11 000	−14 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	313 000	313 000	313 000	313 000
Total Tangible Assets	313 000	313 000	313 000	313 000
Total Fiancial Fixed Assets	24 000	24 000	24 000	38 000
Total Fixed Assets	336 000	336 000	336 000	351 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	0	0	1 000	1 000
Total Assets	337 000	337 000	337 000	351 000
Total Equity	−155 000	−148 000	−138 000	−124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	490 000	484 000	474 000	457 000
Creditors	1 000	1 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	16 000
Total Current Debt	1 000	1 000	1 000	18 000
Total Equity and Debt	337 000	337 000	337 000	351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,87 %	7,43 %	10,14 %	8,87 %
Debt-to-Equity Ratio	−3,16	−3,27	−3,43	−3,69
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	1	0,06
Quick Ratio	0	0	1	0,06
Equity Ratio	−0,46	−0,44	−0,41	−0,35
Gross Profit Margin	-	-	-	-