CSC ACCOUNTING (NORWAY) AS

0167 OSLO

Finances

Share Ownership

Return on Equity

17,35 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 479 000	8 636 000	10 611 000	7 971 000
Net Income	253 000	337 000	414 000	311 000
Total Assets	1 743 000	1 300 000	1 399 000	1 336 000
Total Equity	1 458 000	1 205 000	868 000	868 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 479 000	8 636 000	10 611 000	7 971 000
Expenditure	6 166 000	8 193 000	10 080 000	7 573 000
Operating Profit	313 000	443 000	531 000	399 000
Financial Income	11 000	0	0	0
Financial Costs	0	11 000	0	0
Financial Balance	11 000	−11 000	0	0
Earnings Before Tax	324 000	432 000	531 000	399 000
Tax	71 000	95 000	117 000	88 000
Net Income	253 000	337 000	414 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 743 000	627 000	783 000	435 000
Total Current Assets	0	673 000	615 000	901 000
Total Assets	1 743 000	1 300 000	1 399 000	1 336 000
Total Retained Equity	1 131 000	878 000	541 000	541 000
Total Equity	1 458 000	1 205 000	868 000	868 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	285 000	95 000	531 000	468 000
Total Equity and Debt	1 743 000	1 300 000	1 399 000	1 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 479 000	8 636 000	10 611 000	7 971 000
Other Income	0	0	0	0
Revenue	6 479 000	8 636 000	10 611 000	7 971 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 166 000	8 193 000	10 080 000	7 573 000
Operating Profit	313 000	443 000	531 000	399 000
Financial Income	11 000	0	0	0
Financial Costs	0	11 000	0	0
Financial Balance	11 000	−11 000	0	0
Dividends	0	0	0	0
Net Income	253 000	337 000	414 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 743 000	627 000	783 000	435 000
Total Fixed Assets	1 743 000	627 000	783 000	435 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	673 000	615 000	901 000
Total Assets	1 743 000	1 300 000	1 399 000	1 336 000
Total Equity	1 458 000	1 205 000	868 000	868 000
Short-Term Group Debt	0	0	0	69 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	214 000	0	531 000	399 000
Total Current Debt	285 000	95 000	531 000	468 000
Total Equity and Debt	1 743 000	1 300 000	1 399 000	1 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,35 %	27,97 %	47,7 %	35,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,83 %	5,13 %	5 %	5,01 %
Current Ratio	0	7,08	1,16	1,93
Quick Ratio	0	7,08	1,16	1,93
Equity Ratio	0,84	0,93	0,62	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %