CHRISTIANSLUND ALLÈ 2 AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

8,83 %

Current Ratio

4,5

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	799 000	709 000	691 000	680 000
Net Income	274 000	216 000	195 000	332 000
Total Assets	5 870 000	5 971 000	6 155 000	6 403 000
Total Equity	3 102 000	2 828 000	2 612 000	2 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	799 000	709 000	691 000	680 000
Expenditure	357 000	354 000	333 000	107 000
Operating Profit	442 000	356 000	358 000	574 000
Financial Income	0	0	0	0
Financial Costs	91 000	79 000	108 000	148 000
Financial Balance	−91 000	−79 000	−108 000	−148 000
Earnings Before Tax	351 000	277 000	250 000	426 000
Tax	77 000	61 000	55 000	94 000
Net Income	274 000	216 000	195 000	332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 446 000	3 580 000	3 713 000	3 847 000
Total Current Assets	2 424 000	2 392 000	2 442 000	2 556 000
Total Assets	5 870 000	5 971 000	6 155 000	6 403 000
Total Retained Equity	3 002 000	2 728 000	2 512 000	2 517 000
Total Equity	3 102 000	2 828 000	2 612 000	2 617 000
Total Long-Term Debt	2 229 000	2 674 000	3 118 000	3 336 000
Total Current Debt	539 000	470 000	426 000	450 000
Total Equity and Debt	5 870 000	5 971 000	6 155 000	6 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	799 000	709 000	691 000	680 000
Revenue	799 000	709 000	691 000	680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	134 000	134 000	134 000	134 000
Impairment	0	0	0	0
Expenditure	357 000	354 000	333 000	107 000
Operating Profit	442 000	356 000	358 000	574 000
Financial Income	0	0	0	0
Financial Costs	91 000	79 000	108 000	148 000
Financial Balance	−91 000	−79 000	−108 000	−148 000
Dividends	0	0	200 000	300 000
Net Income	274 000	216 000	195 000	332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 446 000	3 580 000	3 713 000	3 847 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 446 000	3 580 000	3 713 000	3 847 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 446 000	3 580 000	3 713 000	3 847 000
Stock	2 344 000	1 999 000	1 748 000	1 708 000
Total Investments	0	0	0	0
Cash, Bank	80 000	102 000	97 000	52 000
Total Current Assets	2 424 000	2 392 000	2 442 000	2 556 000
Total Assets	5 870 000	5 971 000	6 155 000	6 403 000
Total Equity	3 102 000	2 828 000	2 612 000	2 617 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 229 000	2 674 000	3 118 000	3 336 000
Creditors	2 000	246 000	86 000	46 000
Unpaid Taxes	18 000	17 000	15 000	12 000
Dividends	0	0	200 000	300 000
Other Current Debt	431 000	136 000	61 000	35 000
Total Current Debt	539 000	470 000	426 000	450 000
Total Equity and Debt	5 870 000	5 971 000	6 155 000	6 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,83 %	7,64 %	7,47 %	12,69 %
Debt-to-Equity Ratio	0,72	0,95	1,19	1,27
Operating Profit Margin	55,32 %	50,21 %	51,81 %	84,41 %
Current Ratio	4,5	5,09	5,73	5,68
Quick Ratio	−1,34	−1,56	−1,85	−2,03
Equity Ratio	0,53	0,47	0,42	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %