MARIDALSVEIEN 91 EIENDOM AS

3403 LIER

Finances

Return on Equity

39,22 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 753 000	2 235 000	−1 000	794 000
Total Assets	8 972 000	2 731 000	1 482 000	1 788 000
Total Equity	4 470 000	2 717 000	1 482 000	1 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	1 000	1 000	1 000
Operating Profit	−50 000	−1 000	−1 000	−1 000
Financial Income	1 806 000	2 250 000	0	800 000
Financial Costs	0	0	0	0
Financial Balance	1 806 000	2 250 000	0	800 000
Earnings Before Tax	1 755 000	2 249 000	−1 000	799 000
Tax	2 000	14 000	0	5 000
Net Income	1 753 000	2 235 000	−1 000	794 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 584 000	895 000	895 000	895 000
Total Current Assets	388 000	1 836 000	587 000	893 000
Total Assets	8 972 000	2 731 000	1 482 000	1 788 000
Total Retained Equity	4 160 000	2 406 000	1 172 000	1 473 000
Total Equity	4 470 000	2 717 000	1 482 000	1 783 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	4 500 000	14 000	0	5 000
Total Equity and Debt	8 972 000	2 731 000	1 482 000	1 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	1 000	1 000	1 000
Operating Profit	−50 000	−1 000	−1 000	−1 000
Financial Income	1 806 000	2 250 000	0	800 000
Financial Costs	0	0	0	0
Financial Balance	1 806 000	2 250 000	0	800 000
Dividends	0	0	0	0
Net Income	1 753 000	2 235 000	−1 000	794 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 595 000	95 000	95 000	95 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	189 000	0	0	0
Total Tangible Assets	7 784 000	95 000	95 000	95 000
Total Fiancial Fixed Assets	800 000	800 000	800 000	800 000
Total Fixed Assets	8 584 000	895 000	895 000	895 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	1 834 000	585 000	892 000
Total Current Assets	388 000	1 836 000	587 000	893 000
Total Assets	8 972 000	2 731 000	1 482 000	1 788 000
Total Equity	4 470 000	2 717 000	1 482 000	1 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 500 000	14 000	0	5 000
Total Equity and Debt	8 972 000	2 731 000	1 482 000	1 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,22 %	82,26 %	−0,07 %	44,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	131,14	-	178,6
Quick Ratio	0,09	131,14	-	178,6
Equity Ratio	0,5	0,99	1	1
Gross Profit Margin	-	-	-	-