KJEILEN AS

6847 VASSENDEN

Finances

Return on Equity

−0,36 %

Current Ratio

0,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−9 000	−10 000	−8 000
Total Assets	1 162 000	1 166 000	1 168 000	1 662 000
Total Equity	825 000	828 000	837 000	847 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	8 000	8 000	7 000
Operating Profit	−4 000	−8 000	−8 000	−7 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	1 000	−2 000	−2 000	−1 000
Earnings Before Tax	−3 000	−9 000	−10 000	−8 000
Tax	0	0	0	1 000
Net Income	−3 000	−9 000	−10 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 153 000	1 153 000	1 153 000	1 153 000
Total Current Assets	9 000	13 000	15 000	509 000
Total Assets	1 162 000	1 166 000	1 168 000	1 662 000
Total Retained Equity	705 000	708 000	717 000	727 000
Total Equity	825 000	828 000	837 000	847 000
Total Long-Term Debt	0	0	0	500 000
Total Current Debt	337 000	338 000	330 000	316 000
Total Equity and Debt	1 162 000	1 166 000	1 168 000	1 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	8 000	8 000	7 000
Operating Profit	−4 000	−8 000	−8 000	−7 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	2 000	2 000	2 000
Financial Balance	1 000	−2 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−3 000	−9 000	−10 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 153 000	1 153 000	1 153 000	1 153 000
Total Fixed Assets	1 153 000	1 153 000	1 153 000	1 153 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	6 000	8 000	9 000
Total Current Assets	9 000	13 000	15 000	509 000
Total Assets	1 162 000	1 166 000	1 168 000	1 662 000
Total Equity	825 000	828 000	837 000	847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	337 000	337 000	330 000	315 000
Total Current Debt	337 000	338 000	330 000	316 000
Total Equity and Debt	1 162 000	1 166 000	1 168 000	1 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−1,09 %	−1,19 %	−0,94 %
Debt-to-Equity Ratio	0	0	0	0,59
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,04	0,05	1,61
Quick Ratio	0,03	0,04	0,05	1,61
Equity Ratio	0,71	0,71	0,72	0,51
Gross Profit Margin	-	-	-	-