SKB INVEST AS

1609 FREDRIKSTAD

Finances

Return on Equity

50,66 %

Current Ratio

0,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 667 000	2 079 000	132 000	1 031 000
Total Assets	17 131 000	6 657 000	5 207 000	5 888 000
Total Equity	9 213 000	4 547 000	2 468 000	2 475 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 528 000	7 000	7 000	8 000
Operating Profit	−2 528 000	−7 000	−7 000	−8 000
Financial Income	7 227 000	2 098 000	140 000	1 044 000
Financial Costs	0	0	0	0
Financial Balance	7 227 000	2 098 000	140 000	1 044 000
Earnings Before Tax	4 699 000	2 091 000	132 000	1 036 000
Tax	32 000	12 000	0	5 000
Net Income	4 667 000	2 079 000	132 000	1 031 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 560 000	4 558 000	4 558 000	4 558 000
Total Current Assets	7 571 000	2 098 000	649 000	1 329 000
Total Assets	17 131 000	6 657 000	5 207 000	5 888 000
Total Retained Equity	6 818 000	2 151 000	72 000	79 000
Total Equity	9 213 000	4 547 000	2 468 000	2 475 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 918 000	2 110 000	2 740 000	3 413 000
Total Equity and Debt	17 131 000	6 657 000	5 207 000	5 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 528 000	7 000	7 000	8 000
Operating Profit	−2 528 000	−7 000	−7 000	−8 000
Financial Income	7 227 000	2 098 000	140 000	1 044 000
Financial Costs	0	0	0	0
Financial Balance	7 227 000	2 098 000	140 000	1 044 000
Dividends	0	0	140 000	820 000
Net Income	4 667 000	2 079 000	132 000	1 031 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 560 000	4 558 000	4 558 000	4 558 000
Total Fixed Assets	9 560 000	4 558 000	4 558 000	4 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 199 000	0	0	0
Total Current Assets	7 571 000	2 098 000	649 000	1 329 000
Total Assets	17 131 000	6 657 000	5 207 000	5 888 000
Total Equity	9 213 000	4 547 000	2 468 000	2 475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	140 000	820 000
Other Current Debt	7 884 000	2 098 000	2 740 000	3 412 000
Total Current Debt	7 918 000	2 110 000	2 740 000	3 413 000
Total Equity and Debt	17 131 000	6 657 000	5 207 000	5 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,66 %	45,72 %	5,35 %	41,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,96	0,99	0,24	0,39
Quick Ratio	0,96	0,99	0,24	0,39
Equity Ratio	0,54	0,68	0,47	0,42
Gross Profit Margin	-	-	-	-