VIKTHOR INVEST AS

1362 HOSLE

Finances

Return on Equity

20,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	66 000	1 000	503 000	−28 000
Total Assets	317 000	251 000	250 000	261 000
Total Equity	317 000	250 000	250 000	−253 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	13 000	12 000	14 000
Operating Profit	−17 000	−13 000	−12 000	−14 000
Financial Income	83 000	46 000	526 000	0
Financial Costs	0	33 000	11 000	15 000
Financial Balance	83 000	13 000	515 000	−15 000
Earnings Before Tax	66 000	1 000	503 000	−28 000
Tax	0	0	0	0
Net Income	66 000	1 000	503 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	12 000	12 000	12 000
Total Current Assets	305 000	239 000	238 000	249 000
Total Assets	317 000	251 000	250 000	261 000
Total Retained Equity	217 000	150 000	150 000	−353 000
Total Equity	317 000	250 000	250 000	−253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	514 000
Total Equity and Debt	317 000	251 000	250 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	13 000	12 000	14 000
Operating Profit	−17 000	−13 000	−12 000	−14 000
Financial Income	83 000	46 000	526 000	0
Financial Costs	0	33 000	11 000	15 000
Financial Balance	83 000	13 000	515 000	−15 000
Dividends	0	0	0	0
Net Income	66 000	1 000	503 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	12 000	12 000	12 000	12 000
Stock	0	0	0	0
Total Investments	156 000	127 000	145 000	0
Cash, Bank	97 000	111 000	94 000	249 000
Total Current Assets	305 000	239 000	238 000	249 000
Total Assets	317 000	251 000	250 000	261 000
Total Equity	317 000	250 000	250 000	−253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	514 000
Total Current Debt	0	0	0	514 000
Total Equity and Debt	317 000	251 000	250 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,82 %	0,4 %	201,2 %	11,07 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	0,48
Quick Ratio	-	-	-	0,48
Equity Ratio	1	1	1	−0,97
Gross Profit Margin	-	-	-	-