company

LEIRAMOEN SAMEIE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−467,07 %

Current Ratio

1,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	334 000	825 000	249 000
Net Income	−383 000	97 000	101 000	134 000
Total Assets	259 000	636 000	985 000	285 000
Total Equity	82 000	465 000	368 000	267 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	334 000	825 000	249 000
Expenditure	−661 000	−244 000	−731 000	−116 000
Operating Profit	−393 000	90 000	94 000	133 000
Financial Income	10 000	7 000	8 000	2 000
Financial Costs	0	0	0	−1 000
Financial Balance	10 000	7 000	8 000	3 000
Earnings Before Tax	−383 000	97 000	101 000	134 000
Tax	0	0	0	0
Net Income	−383 000	97 000	101 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	38 000	0
Total Current Assets	221 000	598 000	947 000	285 000
Total Assets	259 000	636 000	985 000	285 000
Total Retained Equity	82 000	465 000	368 000	267 000
Total Equity	82 000	465 000	368 000	267 000
Total Long-Term Debt	0	160 000	160 000	0
Total Current Debt	177 000	10 000	456 000	18 000
Total Equity and Debt	259 000	636 000	985 000	285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	268 000	334 000	825 000	249 000
Revenue	268 000	334 000	825 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−34 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−661 000	−244 000	−731 000	−116 000
Operating Profit	−393 000	90 000	94 000	133 000
Financial Income	10 000	7 000	8 000	2 000
Financial Costs	0	0	0	−1 000
Financial Balance	10 000	7 000	8 000	3 000
Dividends	0	0	0	0
Net Income	−383 000	97 000	101 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 000	38 000	38 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	38 000	38 000	38 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	38 000	38 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	221 000	598 000	947 000	285 000
Total Current Assets	221 000	598 000	947 000	285 000
Total Assets	259 000	636 000	985 000	285 000
Total Equity	82 000	465 000	368 000	267 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	160 000	160 000	0
Creditors	172 000	3 000	0	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	7 000	456 000	7 000
Total Current Debt	177 000	10 000	456 000	18 000
Total Equity and Debt	259 000	636 000	985 000	285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−467,07 %	20,86 %	27,45 %	50,19 %
Debt-to-Equity Ratio	0	0,34	0,43	0
Operating Profit Margin	−146,64 %	26,95 %	11,39 %	53,41 %
Current Ratio	1,25	59,8	2,08	15,83
Quick Ratio	1,25	59,8	2,08	15,83
Equity Ratio	0,32	0,73	0,37	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English