S&L EIENDOM AS

6510 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−49,61 %

Current Ratio

0,4

Debt-to-Equity Ratio

−25,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	423 000	439 000	431 000
Net Income	64 000	89 000	70 000	33 000
Total Assets	3 366 000	3 398 000	3 393 000	3 381 000
Total Equity	−129 000	−192 000	−281 000	−351 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	423 000	439 000	431 000
Expenditure	156 000	149 000	172 000	201 000
Operating Profit	264 000	274 000	267 000	229 000
Financial Income	0	0	0	0
Financial Costs	182 000	160 000	178 000	186 000
Financial Balance	−182 000	−160 000	−178 000	−186 000
Earnings Before Tax	82 000	114 000	89 000	43 000
Tax	18 000	25 000	20 000	10 000
Net Income	64 000	89 000	70 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 284 000	3 302 000	3 327 000	3 347 000
Total Current Assets	81 000	95 000	65 000	34 000
Total Assets	3 366 000	3 398 000	3 393 000	3 381 000
Total Retained Equity	−229 000	−292 000	−381 000	−451 000
Total Equity	−129 000	−192 000	−281 000	−351 000
Total Long-Term Debt	3 293 000	3 448 000	3 564 000	3 679 000
Total Current Debt	201 000	142 000	110 000	53 000
Total Equity and Debt	3 366 000	3 398 000	3 393 000	3 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	423 000	439 000	431 000
Revenue	421 000	423 000	439 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	149 000	172 000	201 000
Operating Profit	264 000	274 000	267 000	229 000
Financial Income	0	0	0	0
Financial Costs	182 000	160 000	178 000	186 000
Financial Balance	−182 000	−160 000	−178 000	−186 000
Dividends	0	0	0	0
Net Income	64 000	89 000	70 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	24 000	49 000	68 000
Real Eastate	3 279 000	3 279 000	3 279 000	3 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 279 000	3 279 000	3 279 000	3 279 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 284 000	3 302 000	3 327 000	3 347 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	95 000	65 000	34 000
Total Current Assets	81 000	95 000	65 000	34 000
Total Assets	3 366 000	3 398 000	3 393 000	3 381 000
Total Equity	−129 000	−192 000	−281 000	−351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 293 000	3 448 000	3 564 000	3 679 000
Creditors	2 000	0	4 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	199 000	142 000	106 000	38 000
Total Current Debt	201 000	142 000	110 000	53 000
Total Equity and Debt	3 366 000	3 398 000	3 393 000	3 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,61 %	−46,35 %	−24,91 %	−9,4 %
Debt-to-Equity Ratio	−25,53	−17,96	−12,68	−10,48
Operating Profit Margin	62,71 %	64,78 %	60,82 %	53,13 %
Current Ratio	0,4	0,67	0,59	0,64
Quick Ratio	0,4	0,67	0,59	0,64
Equity Ratio	−0,04	−0,06	−0,08	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %