SOLIDE SAKER AS

6847 VASSENDEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	61 000	152 000	0
Net Income	0	32 000	88 000	0
Total Assets	202 000	210 000	184 000	81 000
Total Equity	201 000	201 000	169 000	81 000

Income (NOK)	2022	2021	2020
Revenue	3 000	61 000	152 000
Expenditure	2 000	21 000	49 000
Operating Profit	1 000	41 000	103 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	1 000	41 000	103 000
Tax	0	9 000	15 000
Net Income	0	32 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	202 000	210 000	184 000	81 000
Total Assets	202 000	210 000	184 000	81 000
Total Retained Equity	101 000	101 000	69 000	−19 000
Total Equity	201 000	201 000	169 000	81 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	9 000	15 000	0
Total Equity and Debt	202 000	210 000	184 000	81 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 000	61 000	152 000
Other Income	0	0	0
Revenue	3 000	61 000	152 000
Cost of Goods Sold	0	17 000	47 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	21 000	49 000
Operating Profit	1 000	41 000	103 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	0	32 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	209 000	175 000	81 000
Total Current Assets	202 000	210 000	184 000	81 000
Total Assets	202 000	210 000	184 000	81 000
Total Equity	201 000	201 000	169 000	81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	9 000	15 000	0
Total Equity and Debt	202 000	210 000	184 000	81 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	15,92 %	52,07 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,33 %	67,21 %	67,76 %	-
Current Ratio	-	23,33	12,27	-
Quick Ratio	-	23,33	12,27	-
Equity Ratio	1	0,96	0,92	1
Gross Profit Margin	100 %	72,13 %	69,08 %	-