DIKEVEIEN 52 EIENDOM AS

1661 ROLVSØY

Finances

Share Ownership

Return on Equity

13,82 %

Current Ratio

0,47

Debt-to-Equity Ratio

8,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 663 000	8 126 000	7 894 000	10 792 000
Net Income	847 000	1 139 000	937 000	3 321 000
Total Assets	65 532 000	64 617 000	67 661 000	69 842 000
Total Equity	6 127 000	6 572 000	6 867 000	7 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 663 000	8 126 000	7 894 000	10 792 000
Expenditure	5 410 000	4 423 000	4 405 000	4 227 000
Operating Profit	3 253 000	3 703 000	3 489 000	6 566 000
Financial Income	9 000	11 000	40 000	37 000
Financial Costs	2 177 000	2 253 000	2 327 000	2 344 000
Financial Balance	−2 168 000	−2 242 000	−2 287 000	−2 307 000
Earnings Before Tax	1 085 000	1 461 000	1 202 000	4 258 000
Tax	239 000	321 000	264 000	937 000
Net Income	847 000	1 139 000	937 000	3 321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 542 000	63 926 000	66 360 000	68 794 000
Total Current Assets	3 990 000	690 000	1 300 000	1 048 000
Total Assets	65 532 000	64 617 000	67 661 000	69 842 000
Total Retained Equity	3 072 000	3 517 000	3 811 000	3 975 000
Total Equity	6 127 000	6 572 000	6 867 000	7 030 000
Total Long-Term Debt	50 852 000	49 696 000	54 900 000	54 956 000
Total Current Debt	8 554 000	8 348 000	5 895 000	7 855 000
Total Equity and Debt	65 532 000	64 617 000	67 661 000	69 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 663 000	8 126 000	7 894 000	10 792 000
Revenue	8 663 000	8 126 000	7 894 000	10 792 000
Cost of Goods Sold	26 000	15 000	27 000	22 000
Salary Costs	0	0	0	0
Depreciation	2 489 000	2 434 000	2 434 000	2 434 000
Impairment	0	0	0	0
Expenditure	5 410 000	4 423 000	4 405 000	4 227 000
Operating Profit	3 253 000	3 703 000	3 489 000	6 566 000
Financial Income	9 000	11 000	40 000	37 000
Financial Costs	2 177 000	2 253 000	2 327 000	2 344 000
Financial Balance	−2 168 000	−2 242 000	−2 287 000	−2 307 000
Dividends	0	0	0	0
Net Income	847 000	1 139 000	937 000	3 321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	61 542 000	63 926 000	66 360 000	68 794 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	61 542 000	63 926 000	66 360 000	68 794 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	61 542 000	63 926 000	66 360 000	68 794 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 993 000	152 000	492 000	143 000
Total Current Assets	3 990 000	690 000	1 300 000	1 048 000
Total Assets	65 532 000	64 617 000	67 661 000	69 842 000
Total Equity	6 127 000	6 572 000	6 867 000	7 030 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 852 000	49 696 000	54 900 000	54 956 000
Creditors	285 000	285 000	73 000	60 000
Unpaid Taxes	4 000	4 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	8 265 000	8 060 000	5 817 000	7 791 000
Total Current Debt	8 554 000	8 348 000	5 895 000	7 855 000
Total Equity and Debt	65 532 000	64 617 000	67 661 000	69 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,82 %	17,33 %	13,64 %	47,24 %
Debt-to-Equity Ratio	8,3	7,56	7,99	7,82
Operating Profit Margin	37,55 %	45,57 %	44,2 %	60,84 %
Current Ratio	0,47	0,08	0,22	0,13
Quick Ratio	0,47	0,08	0,22	0,13
Equity Ratio	0,09	0,1	0,1	0,1
Gross Profit Margin	99,7 %	99,82 %	99,66 %	99,8 %