FONDBYGGET AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,72 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	64 448 000	61 456 000	54 051 000	40 394 000
Net Income	3 573 000	−2 411 000	3 838 000	−3 022 000
Total Assets	619 522 000	642 642 000	678 652 000	697 627 000
Total Equity	497 165 000	537 522 000	559 398 000	561 405 000

Income (NOK)	2022	2021	2020	2019
Revenue	64 448 000	61 456 000	54 051 000	40 394 000
Expenditure	54 347 000	52 632 000	46 517 000	43 831 000
Operating Profit	10 101 000	8 825 000	7 533 000	−3 437 000
Financial Income	29 000	1 967 000	0	125 000
Financial Costs	5 549 000	12 854 000	2 613 000	563 000
Financial Balance	−5 520 000	−10 887 000	−2 613 000	−438 000
Earnings Before Tax	4 581 000	−2 063 000	4 920 000	−3 875 000
Tax	1 008 000	349 000	1 082 000	−852 000
Net Income	3 573 000	−2 411 000	3 838 000	−3 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	613 341 000	636 454 000	672 954 000	679 520 000
Total Current Assets	6 181 000	6 188 000	5 698 000	18 107 000
Total Assets	619 522 000	642 642 000	678 652 000	697 627 000
Total Retained Equity	0	3 838 000	3 838 000	0
Total Equity	497 165 000	537 522 000	559 398 000	561 405 000
Total Long-Term Debt	0	0	526 000	1 092 000
Total Current Debt	122 358 000	105 120 000	118 728 000	135 130 000
Total Equity and Debt	619 522 000	642 642 000	678 652 000	697 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	64 448 000	61 456 000	54 051 000	40 394 000
Other Income	0	0	0	0
Revenue	64 448 000	61 456 000	54 051 000	40 394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 215 000	45 042 000	42 327 000	34 626 000
Impairment	0	0	0	0
Expenditure	54 347 000	52 632 000	46 517 000	43 831 000
Operating Profit	10 101 000	8 825 000	7 533 000	−3 437 000
Financial Income	29 000	1 967 000	0	125 000
Financial Costs	5 549 000	12 854 000	2 613 000	563 000
Financial Balance	−5 520 000	−10 887 000	−2 613 000	−438 000
Dividends	127 000 000	0	0	96 424 000
Net Income	3 573 000	−2 411 000	3 838 000	−3 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 076 000	4 616 000	0	0
Real Eastate	603 013 000	631 586 000	672 702 000	679 268 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	603 013 000	631 586 000	672 702 000	679 268 000
Total Fiancial Fixed Assets	252 000	252 000	252 000	252 000
Total Fixed Assets	613 341 000	636 454 000	672 954 000	679 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	6 181 000	6 188 000	5 698 000	18 107 000
Total Assets	619 522 000	642 642 000	678 652 000	697 627 000
Total Equity	497 165 000	537 522 000	559 398 000	561 405 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	526 000	1 092 000
Creditors	32 000	1 274 000	146 000	4 820 000
Unpaid Taxes	650 000	0	98 000	0
Dividends	127 000 000	0	0	96 424 000
Other Current Debt	121 676 000	103 846 000	118 485 000	130 311 000
Total Current Debt	122 358 000	105 120 000	118 728 000	135 130 000
Total Equity and Debt	619 522 000	642 642 000	678 652 000	697 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,72 %	−0,45 %	0,69 %	−0,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,67 %	14,36 %	13,94 %	−8,51 %
Current Ratio	0,05	0,06	0,05	0,13
Quick Ratio	0,05	0,06	0,05	0,13
Equity Ratio	0,8	0,84	0,82	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %