JOBBFOLK AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

35,9 %

Current Ratio

3,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 152 000	11 430 000	3 782 000	9 257 000
Net Income	1 793 000	1 809 000	251 000	736 000
Total Assets	6 816 000	6 311 000	2 745 000	4 930 000
Total Equity	4 995 000	3 202 000	2 453 000	2 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 152 000	11 430 000	3 782 000	9 257 000
Expenditure	11 816 000	9 310 000	3 558 000	8 489 000
Operating Profit	2 336 000	2 120 000	225 000	768 000
Financial Income	42 000	157 000	79 000	145 000
Financial Costs	58 000	0	0	0
Financial Balance	−16 000	157 000	79 000	145 000
Earnings Before Tax	2 320 000	2 277 000	303 000	913 000
Tax	527 000	468 000	53 000	177 000
Net Income	1 793 000	1 809 000	251 000	736 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 194 000	1 251 000	1 100 000	1 036 000
Total Current Assets	5 622 000	5 060 000	1 645 000	3 895 000
Total Assets	6 816 000	6 311 000	2 745 000	4 930 000
Total Retained Equity	4 895 000	3 102 000	2 353 000	2 102 000
Total Equity	4 995 000	3 202 000	2 453 000	2 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 821 000	3 109 000	291 000	2 728 000
Total Equity and Debt	6 816 000	6 311 000	2 745 000	4 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 152 000	11 419 000	3 719 000	9 257 000
Other Income	0	12 000	63 000	0
Revenue	14 152 000	11 430 000	3 782 000	9 257 000
Cost of Goods Sold	2 000	0	0	72 000
Salary Costs	11 074 000	8 618 000	3 107 000	7 802 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 816 000	9 310 000	3 558 000	8 489 000
Operating Profit	2 336 000	2 120 000	225 000	768 000
Financial Income	42 000	157 000	79 000	145 000
Financial Costs	58 000	0	0	0
Financial Balance	−16 000	157 000	79 000	145 000
Dividends	0	0	0	1 000 000
Net Income	1 793 000	1 809 000	251 000	736 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 194 000	1 251 000	1 100 000	1 036 000
Total Fixed Assets	1 194 000	1 251 000	1 100 000	1 036 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 042 000	3 849 000	1 593 000	2 988 000
Total Current Assets	5 622 000	5 060 000	1 645 000	3 895 000
Total Assets	6 816 000	6 311 000	2 745 000	4 930 000
Total Equity	4 995 000	3 202 000	2 453 000	2 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	0	5 000	25 000
Unpaid Taxes	555 000	1 137 000	109 000	921 000
Dividends	0	0	0	1 000 000
Other Current Debt	728 000	1 504 000	125 000	605 000
Total Current Debt	1 821 000	3 109 000	291 000	2 728 000
Total Equity and Debt	6 816 000	6 311 000	2 745 000	4 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,9 %	56,5 %	10,23 %	33,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,51 %	18,55 %	5,95 %	8,3 %
Current Ratio	3,09	1,63	5,65	1,43
Quick Ratio	3,09	1,63	5,65	1,43
Equity Ratio	0,73	0,51	0,89	0,45
Gross Profit Margin	99,99 %	100 %	100 %	99,22 %