MOIRA AS

0551 OSLO

Finances

Share Ownership

Return on Equity

−114,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 000	137 000	72 000	84 000
Net Income	−81 000	56 000	−24 000	−11 000
Total Assets	71 000	83 000	34 000	51 000
Total Equity	71 000	83 000	34 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 000	137 000	72 000	84 000
Expenditure	129 000	81 000	97 000	96 000
Operating Profit	−83 000	56 000	−25 000	−12 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	−81 000	56 000	−24 000	−11 000
Tax	0	0	0	0
Net Income	−81 000	56 000	−24 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	71 000	83 000	34 000	51 000
Total Assets	71 000	83 000	34 000	51 000
Total Retained Equity	41 000	53 000	4 000	21 000
Total Equity	71 000	83 000	34 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	71 000	83 000	34 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	46 000	137 000	72 000	84 000
Revenue	46 000	137 000	72 000	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	12 000	13 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	81 000	97 000	96 000
Operating Profit	−83 000	56 000	−25 000	−12 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−81 000	56 000	−24 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	38 000	0	0	0
Total Investments	0	74 000	26 000	0
Cash, Bank	25 000	0	0	38 000
Total Current Assets	71 000	83 000	34 000	51 000
Total Assets	71 000	83 000	34 000	51 000
Total Equity	71 000	83 000	34 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	71 000	83 000	34 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−114,08 %	67,47 %	−70,59 %	−21,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−180,43 %	40,88 %	−34,72 %	−14,29 %
Current Ratio	-	-	-	-
Quick Ratio	−1,87	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %