CRONSTAD PROPRIETÆR AS

5251 SØREIDGREND

Finances

Share Ownership

Return on Equity

21,03 %

Current Ratio

1,16

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	626 000	1 451 000	1 007 000	1 163 000
Net Income	180 000	896 000	390 000	158 000
Total Assets	5 789 000	6 792 000	12 688 000	12 569 000
Total Equity	856 000	700 000	598 000	208 000

Income (NOK)	2022	2021	2020	2019
Revenue	626 000	1 451 000	1 007 000	1 163 000
Expenditure	128 000	188 000	298 000	514 000
Operating Profit	499 000	1 263 000	710 000	648 000
Financial Income	0	0	1 000	0
Financial Costs	228 000	145 000	321 000	490 000
Financial Balance	−228 000	−145 000	−320 000	−490 000
Earnings Before Tax	271 000	1 118 000	390 000	158 000
Tax	91 000	222 000	0	0
Net Income	180 000	896 000	390 000	158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 628 000	5 768 000	12 663 000	12 494 000
Total Current Assets	161 000	1 024 000	25 000	75 000
Total Assets	5 789 000	6 792 000	12 688 000	12 569 000
Total Retained Equity	156 000	0	−102 000	−492 000
Total Equity	856 000	700 000	598 000	208 000
Total Long-Term Debt	4 794 000	4 905 000	12 021 000	12 201 000
Total Current Debt	139 000	1 188 000	69 000	159 000
Total Equity and Debt	5 789 000	6 792 000	12 688 000	12 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	626 000	1 451 000	1 007 000	1 163 000
Revenue	626 000	1 451 000	1 007 000	1 163 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	128 000	188 000	298 000	514 000
Operating Profit	499 000	1 263 000	710 000	648 000
Financial Income	0	0	1 000	0
Financial Costs	228 000	145 000	321 000	490 000
Financial Balance	−228 000	−145 000	−320 000	−490 000
Dividends	25 000	794 000	0	0
Net Income	180 000	896 000	390 000	158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 628 000	5 628 000	12 663 000	12 457 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 628 000	5 628 000	12 663 000	12 457 000
Total Fiancial Fixed Assets	0	141 000	0	37 000
Total Fixed Assets	5 628 000	5 768 000	12 663 000	12 494 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	136 000	1 003 000	3 000	25 000
Total Current Assets	161 000	1 024 000	25 000	75 000
Total Assets	5 789 000	6 792 000	12 688 000	12 569 000
Total Equity	856 000	700 000	598 000	208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 794 000	4 905 000	12 021 000	12 201 000
Creditors	0	8 000	1 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	25 000	794 000	0	0
Other Current Debt	56 000	228 000	68 000	134 000
Total Current Debt	139 000	1 188 000	69 000	159 000
Total Equity and Debt	5 789 000	6 792 000	12 688 000	12 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,03 %	128 %	65,22 %	75,96 %
Debt-to-Equity Ratio	5,6	7,01	20,1	58,66
Operating Profit Margin	79,71 %	87,04 %	70,51 %	55,72 %
Current Ratio	1,16	0,86	0,36	0,47
Quick Ratio	1,16	0,86	0,36	0,47
Equity Ratio	0,15	0,1	0,05	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %