CHRISTIAN BECK AS

1405 LANGHUS

Finances

Return on Equity

7,41 %

Current Ratio

5,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	666 000	2 664 000	0	2 664 000
Net Income	661 000	2 652 000	12 000	2 647 000
Total Assets	9 235 000	8 580 000	7 718 000	8 315 000
Total Equity	8 915 000	8 555 000	7 403 000	7 691 000

Income (NOK)	2022	2021	2020	2019
Revenue	666 000	2 664 000	0	2 664 000
Expenditure	14 000	7 000	13 000	10 000
Operating Profit	652 000	2 657 000	−13 000	2 654 000
Financial Income	13 000	14 000	29 000	10 000
Financial Costs	0	0	0	0
Financial Balance	13 000	14 000	29 000	10 000
Earnings Before Tax	665 000	2 671 000	16 000	2 664 000
Tax	4 000	19 000	4 000	18 000
Net Income	661 000	2 652 000	12 000	2 647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 510 000	6 837 000	4 598 000	4 813 000
Total Current Assets	1 725 000	1 744 000	3 120 000	3 501 000
Total Assets	9 235 000	8 580 000	7 718 000	8 315 000
Total Retained Equity	6 873 000	6 513 000	5 361 000	5 649 000
Total Equity	8 915 000	8 555 000	7 403 000	7 691 000
Total Long-Term Debt	4 000	9 000	0	0
Total Current Debt	315 000	17 000	315 000	624 000
Total Equity and Debt	9 235 000	8 580 000	7 718 000	8 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	666 000	2 664 000	0	2 664 000
Other Income	0	0	0	0
Revenue	666 000	2 664 000	0	2 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	7 000	13 000	10 000
Operating Profit	652 000	2 657 000	−13 000	2 654 000
Financial Income	13 000	14 000	29 000	10 000
Financial Costs	0	0	0	0
Financial Balance	13 000	14 000	29 000	10 000
Dividends	300 000	0	300 000	0
Net Income	661 000	2 652 000	12 000	2 647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 510 000	6 837 000	4 598 000	4 813 000
Total Fixed Assets	7 510 000	6 837 000	4 598 000	4 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 059 000	412 000	3 120 000	3 501 000
Total Current Assets	1 725 000	1 744 000	3 120 000	3 501 000
Total Assets	9 235 000	8 580 000	7 718 000	8 315 000
Total Equity	8 915 000	8 555 000	7 403 000	7 691 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	9 000	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	300 000	0
Other Current Debt	7 000	7 000	7 000	5 000
Total Current Debt	315 000	17 000	315 000	624 000
Total Equity and Debt	9 235 000	8 580 000	7 718 000	8 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,41 %	31 %	0,16 %	34,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	97,9 %	99,74 %	-	99,62 %
Current Ratio	5,48	102,59	9,9	5,61
Quick Ratio	5,48	102,59	9,9	5,61
Equity Ratio	0,97	1	0,96	0,92
Gross Profit Margin	100 %	100 %	-	100 %