SVA MARGA AS

1359 EIKSMARKA

Finances

Return on Equity

16,05 %

Current Ratio

6,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 477 000	1 168 000	857 000	881 000
Net Income	296 000	346 000	335 000	499 000
Total Assets	2 199 000	2 074 000	1 674 000	1 311 000
Total Equity	1 844 000	1 547 000	1 202 000	867 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 477 000	1 168 000	857 000	881 000
Expenditure	1 012 000	862 000	630 000	259 000
Operating Profit	464 000	307 000	228 000	621 000
Financial Income	31 000	147 000	213 000	14 000
Financial Costs	123 000	40 000	55 000	0
Financial Balance	−92 000	107 000	158 000	14 000
Earnings Before Tax	372 000	414 000	385 000	635 000
Tax	76 000	68 000	50 000	136 000
Net Income	296 000	346 000	335 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	20 000	0	9 000
Total Current Assets	2 149 000	2 054 000	1 674 000	1 302 000
Total Assets	2 199 000	2 074 000	1 674 000	1 311 000
Total Retained Equity	1 814 000	1 517 000	1 172 000	837 000
Total Equity	1 844 000	1 547 000	1 202 000	867 000
Total Long-Term Debt	0	0	26 000	16 000
Total Current Debt	356 000	527 000	447 000	429 000
Total Equity and Debt	2 199 000	2 074 000	1 674 000	1 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 477 000	1 168 000	857 000	881 000
Other Income	0	0	0	0
Revenue	1 477 000	1 168 000	857 000	881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	947 000	820 000	589 000	223 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 012 000	862 000	630 000	259 000
Operating Profit	464 000	307 000	228 000	621 000
Financial Income	31 000	147 000	213 000	14 000
Financial Costs	123 000	40 000	55 000	0
Financial Balance	−92 000	107 000	158 000	14 000
Dividends	0	0	0	0
Net Income	296 000	346 000	335 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	20 000	0	9 000
Total Fixed Assets	50 000	20 000	0	9 000
Stock	0	0	0	0
Total Investments	688 000	884 000	707 000	181 000
Cash, Bank	1 238 000	1 025 000	931 000	254 000
Total Current Assets	2 149 000	2 054 000	1 674 000	1 302 000
Total Assets	2 199 000	2 074 000	1 674 000	1 311 000
Total Equity	1 844 000	1 547 000	1 202 000	867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	26 000	16 000
Creditors	13 000	3 000	69 000	14 000
Unpaid Taxes	172 000	337 000	277 000	260 000
Dividends	0	0	0	0
Other Current Debt	95 000	117 000	51 000	20 000
Total Current Debt	356 000	527 000	447 000	429 000
Total Equity and Debt	2 199 000	2 074 000	1 674 000	1 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,05 %	22,37 %	27,87 %	57,55 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	31,42 %	26,28 %	26,6 %	70,49 %
Current Ratio	6,04	3,9	3,74	3,03
Quick Ratio	6,04	3,9	3,74	3,03
Equity Ratio	0,84	0,75	0,72	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %