DEVALAYAM I ROGALAND

4322 SANDNES

Finances

Share Ownership

Return on Equity

26,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	498 000	740 000	256 000	318 000
Net Income	461 000	716 000	252 000	318 000
Total Assets	1 750 000	1 289 000	573 000	322 000
Total Equity	1 750 000	1 289 000	573 000	322 000

Income (NOK)	2015	2014	2013	2012
Revenue	498 000	740 000	256 000	318 000
Expenditure	52 000	27 000	5 000	0
Operating Profit	446 000	713 000	251 000	318 000
Financial Income	15 000	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	15 000	4 000	0	0
Earnings Before Tax	461 000	716 000	252 000	318 000
Tax	0	0	0	0
Net Income	461 000	716 000	252 000	318 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	1 750 000	1 289 000	573 000	322 000
Total Assets	1 750 000	1 289 000	573 000	322 000
Total Retained Equity	0	0	0	0
Total Equity	1 750 000	1 289 000	573 000	322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 750 000	1 289 000	573 000	322 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	462 000	699 000	212 000	0
Other Income	36 000	41 000	43 000	318 000
Revenue	498 000	740 000	256 000	318 000
Cost of Goods Sold	52 000	27 000	5 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	27 000	5 000	0
Operating Profit	446 000	713 000	251 000	318 000
Financial Income	15 000	4 000	0	0
Financial Costs	0	0	0	0
Financial Balance	15 000	4 000	0	0
Dividends	0	0	0	0
Net Income	461 000	716 000	252 000	318 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 750 000	1 289 000	573 000	322 000
Total Current Assets	1 750 000	1 289 000	573 000	322 000
Total Assets	1 750 000	1 289 000	573 000	322 000
Total Equity	1 750 000	1 289 000	573 000	322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 750 000	1 289 000	573 000	322 000

Financial indicators	2015	2014	2013	2012
Return on Equity	26,34 %	55,55 %	43,98 %	98,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,56 %	96,35 %	98,05 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	89,56 %	96,35 %	98,05 %	100 %