F.J EIENDOM AS

4321 SANDNES

Finances

Return on Equity

4,86 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 130 000	8 834 000	6 751 000	5 585 000
Total Assets	46 898 000	43 978 000	35 522 000	32 625 000
Total Equity	23 258 000	24 128 000	23 294 000	20 544 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	207 000	51 000	34 000	27 000
Operating Profit	−207 000	−51 000	−34 000	−27 000
Financial Income	2 433 000	11 878 000	9 067 000	7 616 000
Financial Costs	767 000	502 000	377 000	430 000
Financial Balance	1 666 000	11 376 000	8 690 000	7 186 000
Earnings Before Tax	1 459 000	11 325 000	8 656 000	7 160 000
Tax	330 000	2 492 000	1 905 000	1 575 000
Net Income	1 130 000	8 834 000	6 751 000	5 585 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 411 000	28 721 000	35 244 000	31 583 000
Total Current Assets	2 487 000	15 257 000	279 000	1 042 000
Total Assets	46 898 000	43 978 000	35 522 000	32 625 000
Total Retained Equity	23 155 000	24 026 000	23 192 000	20 441 000
Total Equity	23 258 000	24 128 000	23 294 000	20 544 000
Total Long-Term Debt	21 239 000	9 286 000	10 263 000	10 447 000
Total Current Debt	2 402 000	10 564 000	1 965 000	1 635 000
Total Equity and Debt	46 898 000	43 978 000	35 522 000	32 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	51 000	34 000	27 000
Operating Profit	−207 000	−51 000	−34 000	−27 000
Financial Income	2 433 000	11 878 000	9 067 000	7 616 000
Financial Costs	767 000	502 000	377 000	430 000
Financial Balance	1 666 000	11 376 000	8 690 000	7 186 000
Dividends	2 000 000	0	0	0
Net Income	1 130 000	8 834 000	6 751 000	5 585 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 411 000	28 721 000	35 244 000	31 583 000
Total Fixed Assets	44 411 000	28 721 000	35 244 000	31 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	3 480 000	279 000	1 042 000
Total Current Assets	2 487 000	15 257 000	279 000	1 042 000
Total Assets	46 898 000	43 978 000	35 522 000	32 625 000
Total Equity	23 258 000	24 128 000	23 294 000	20 544 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 239 000	9 286 000	10 263 000	10 447 000
Creditors	12 000	12 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	0	0
Other Current Debt	60 000	8 060 000	60 000	60 000
Total Current Debt	2 402 000	10 564 000	1 965 000	1 635 000
Total Equity and Debt	46 898 000	43 978 000	35 522 000	32 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	36,61 %	28,98 %	27,19 %
Debt-to-Equity Ratio	0,91	0,38	0,44	0,51
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,44	0,14	0,64
Quick Ratio	1,04	1,44	0,14	0,64
Equity Ratio	0,5	0,55	0,66	0,63
Gross Profit Margin	-	-	-	-