FÅVNE HOLDING AS

5915 HJELMÅS

Finances

Return on Equity

142,59 %

Current Ratio

3,03

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 222 000	−4 000	−5 000	−3 000
Total Assets	1 286 000	57 000	58 000	60 000
Total Equity	857 000	34 000	38 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	4 000	5 000	3 000
Operating Profit	−7 000	−4 000	−5 000	−3 000
Financial Income	1 229 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 229 000	0	0	0
Earnings Before Tax	1 222 000	−4 000	−5 000	−3 000
Tax	0	0	0	0
Net Income	1 222 000	−4 000	−5 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	54 000	54 000	54 000
Total Current Assets	1 233 000	4 000	5 000	6 000
Total Assets	1 286 000	57 000	58 000	60 000
Total Retained Equity	757 000	−66 000	−62 000	−56 000
Total Equity	857 000	34 000	38 000	44 000
Total Long-Term Debt	23 000	20 000	16 000	16 000
Total Current Debt	407 000	3 000	4 000	0
Total Equity and Debt	1 286 000	57 000	58 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	4 000	5 000	3 000
Operating Profit	−7 000	−4 000	−5 000	−3 000
Financial Income	1 229 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 229 000	0	0	0
Dividends	400 000	0	0	0
Net Income	1 222 000	−4 000	−5 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 000	54 000	54 000	54 000
Total Fixed Assets	54 000	54 000	54 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	139 000	4 000	5 000	6 000
Total Current Assets	1 233 000	4 000	5 000	6 000
Total Assets	1 286 000	57 000	58 000	60 000
Total Equity	857 000	34 000	38 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	20 000	16 000	16 000
Creditors	7 000	3 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	0	0	0
Other Current Debt	400 000	0	0	0
Total Current Debt	407 000	3 000	4 000	0
Total Equity and Debt	1 286 000	57 000	58 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,59 %	−11,76 %	−13,16 %	−6,82 %
Debt-to-Equity Ratio	0,03	0,59	0,42	0,36
Operating Profit Margin	-	-	-	-
Current Ratio	3,03	1,33	1,25	-
Quick Ratio	3,03	1,33	1,25	-
Equity Ratio	0,67	0,6	0,66	0,73
Gross Profit Margin	-	-	-	-