EIKER ANLEGG AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

608,7 %

Current Ratio

438,5

Debt-to-Equity Ratio

−55,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	79 000	215 000	53 000
Net Income	−140 000	−58 000	−207 000	−72 000
Total Assets	1 262 000	713 000	1 830 000	2 001 000
Total Equity	−23 000	16 000	73 000	280 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	79 000	215 000	53 000
Expenditure	156 000	121 000	406 000	111 000
Operating Profit	−118 000	−42 000	−192 000	−59 000
Financial Income	1 000	37 000	36 000	40 000
Financial Costs	52 000	53 000	51 000	54 000
Financial Balance	−51 000	−16 000	−15 000	−14 000
Earnings Before Tax	−169 000	−58 000	−207 000	−72 000
Tax	−29 000	0	0	0
Net Income	−140 000	−58 000	−207 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	385 000	107 000	1 772 000	1 807 000
Total Current Assets	877 000	606 000	58 000	194 000
Total Assets	1 262 000	713 000	1 830 000	2 001 000
Total Retained Equity	−524 000	−384 000	−327 000	−120 000
Total Equity	−23 000	16 000	73 000	280 000
Total Long-Term Debt	1 283 000	587 000	1 757 000	1 721 000
Total Current Debt	2 000	110 000	0	0
Total Equity and Debt	1 262 000	713 000	1 830 000	2 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	38 000	79 000	215 000	53 000
Revenue	38 000	79 000	215 000	53 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	149 000	100 000	98 000	91 000
Impairment	0	0	0	0
Expenditure	156 000	121 000	406 000	111 000
Operating Profit	−118 000	−42 000	−192 000	−59 000
Financial Income	1 000	37 000	36 000	40 000
Financial Costs	52 000	53 000	51 000	54 000
Financial Balance	−51 000	−16 000	−15 000	−14 000
Dividends	0	0	0	0
Net Income	−140 000	−58 000	−207 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	385 000	107 000	573 000	643 000
Total Tangible Assets	385 000	107 000	573 000	643 000
Total Fiancial Fixed Assets	0	0	1 199 000	1 164 000
Total Fixed Assets	385 000	107 000	1 772 000	1 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	45 000	11 000	2 000
Total Current Assets	877 000	606 000	58 000	194 000
Total Assets	1 262 000	713 000	1 830 000	2 001 000
Total Equity	−23 000	16 000	73 000	280 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 283 000	587 000	1 757 000	1 721 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	110 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	110 000	0	0
Total Equity and Debt	1 262 000	713 000	1 830 000	2 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	608,7 %	−362,5 %	−283,56 %	−25,71 %
Debt-to-Equity Ratio	−55,78	36,69	24,07	6,15
Operating Profit Margin	−310,53 %	−53,16 %	−89,3 %	−111,32 %
Current Ratio	438,5	5,51	-	-
Quick Ratio	438,5	5,51	-	-
Equity Ratio	−0,02	0,02	0,04	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %