FRØYSE EIENDOM AS

3358 NEDRE EGGEDAL

Finances

Return on Equity

22,81 %

Current Ratio

34,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	372 000	296 000	292 000	193 000
Total Assets	1 643 000	1 271 000	1 006 000	705 000
Total Equity	1 631 000	1 258 000	962 000	669 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	8 000	7 000
Operating Profit	−9 000	−8 000	−8 000	−7 000
Financial Income	381 000	304 000	301 000	200 000
Financial Costs	0	0	0	0
Financial Balance	381 000	304 000	301 000	200 000
Earnings Before Tax	372 000	296 000	292 000	193 000
Tax	0	0	0	0
Net Income	372 000	296 000	292 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 195 000	874 000	372 000	372 000
Total Current Assets	449 000	397 000	634 000	334 000
Total Assets	1 643 000	1 271 000	1 006 000	705 000
Total Retained Equity	1 531 000	1 158 000	862 000	569 000
Total Equity	1 631 000	1 258 000	962 000	669 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	13 000	44 000	36 000
Total Equity and Debt	1 643 000	1 271 000	1 006 000	705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	8 000	7 000
Operating Profit	−9 000	−8 000	−8 000	−7 000
Financial Income	381 000	304 000	301 000	200 000
Financial Costs	0	0	0	0
Financial Balance	381 000	304 000	301 000	200 000
Dividends	0	0	0	0
Net Income	372 000	296 000	292 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 195 000	874 000	372 000	372 000
Total Fixed Assets	1 195 000	874 000	372 000	372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	97 000	334 000	134 000
Total Current Assets	449 000	397 000	634 000	334 000
Total Assets	1 643 000	1 271 000	1 006 000	705 000
Total Equity	1 631 000	1 258 000	962 000	669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	44 000	36 000
Total Current Debt	13 000	13 000	44 000	36 000
Total Equity and Debt	1 643 000	1 271 000	1 006 000	705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,81 %	23,53 %	30,35 %	28,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	34,54	30,54	14,41	9,28
Quick Ratio	34,54	30,54	14,41	9,28
Equity Ratio	0,99	0,99	0,96	0,95
Gross Profit Margin	-	-	-	-