FB BOLIG AS

4023 STAVANGER

Finances

Share Ownership

Return on Equity

−1,57 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	328 000	74 000	76 000	91 000
Net Income	−101 000	53 000	53 000	35 000
Total Assets	9 013 000	6 999 000	7 026 000	6 975 000
Total Equity	6 418 000	6 518 000	6 465 000	6 412 000

Income (NOK)	2022	2021	2020	2019
Revenue	328 000	74 000	76 000	91 000
Expenditure	429 000	21 000	17 000	56 000
Operating Profit	−101 000	53 000	59 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	6 000	0
Financial Balance	0	0	−6 000	0
Earnings Before Tax	−101 000	53 000	53 000	35 000
Tax	0	0	0	0
Net Income	−101 000	53 000	53 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 997 000	6 975 000	6 975 000	6 916 000
Total Current Assets	17 000	24 000	51 000	60 000
Total Assets	9 013 000	6 999 000	7 026 000	6 975 000
Total Retained Equity	41 000	142 000	88 000	35 000
Total Equity	6 418 000	6 518 000	6 465 000	6 412 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 596 000	481 000	560 000	563 000
Total Equity and Debt	9 013 000	6 999 000	7 026 000	6 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	328 000	74 000	76 000	91 000
Revenue	328 000	74 000	76 000	91 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	429 000	21 000	17 000	56 000
Operating Profit	−101 000	53 000	59 000	35 000
Financial Income	0	0	0	0
Financial Costs	0	0	6 000	0
Financial Balance	0	0	−6 000	0
Dividends	0	0	0	0
Net Income	−101 000	53 000	53 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 997 000	6 975 000	6 975 000	6 916 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 997 000	6 975 000	6 975 000	6 916 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 997 000	6 975 000	6 975 000	6 916 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	18 000	45 000	54 000
Total Current Assets	17 000	24 000	51 000	60 000
Total Assets	9 013 000	6 999 000	7 026 000	6 975 000
Total Equity	6 418 000	6 518 000	6 465 000	6 412 000
Short-Term Group Debt	1 811 000	341 000	41 000	285 000
Total Long-Term Debt	0	0	0	0
Creditors	655 000	3 000	38 000	0
Unpaid Taxes	0	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	130 000	134 000	479 000	275 000
Total Current Debt	2 596 000	481 000	560 000	563 000
Total Equity and Debt	9 013 000	6 999 000	7 026 000	6 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,57 %	0,81 %	0,82 %	0,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−30,79 %	71,62 %	77,63 %	38,46 %
Current Ratio	0,01	0,05	0,09	0,11
Quick Ratio	0,01	0,05	0,09	0,11
Equity Ratio	0,71	0,93	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %