MUR OG BYGG SANDEFJORD AS

3219 SANDEFJORD

Finances

Return on Equity

61,23 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 418 000	11 744 000	9 086 000	11 846 000
Net Income	2 230 000	152 000	230 000	994 000
Total Assets	8 293 000	4 924 000	4 101 000	5 342 000
Total Equity	3 642 000	1 666 000	1 635 000	2 155 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 418 000	11 744 000	9 086 000	11 846 000
Expenditure	17 483 000	11 456 000	8 716 000	10 487 000
Operating Profit	2 935 000	289 000	370 000	1 359 000
Financial Income	1 000	0	6 000	0
Financial Costs	78 000	82 000	80 000	82 000
Financial Balance	−77 000	−82 000	−74 000	−82 000
Earnings Before Tax	2 858 000	207 000	296 000	1 276 000
Tax	629 000	55 000	66 000	282 000
Net Income	2 230 000	152 000	230 000	994 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 563 000	3 016 000	3 085 000	2 858 000
Total Current Assets	4 730 000	1 908 000	1 015 000	2 484 000
Total Assets	8 293 000	4 924 000	4 101 000	5 342 000
Total Retained Equity	3 542 000	1 566 000	1 535 000	2 055 000
Total Equity	3 642 000	1 666 000	1 635 000	2 155 000
Total Long-Term Debt	1 344 000	1 451 000	1 559 000	1 666 000
Total Current Debt	3 308 000	1 806 000	907 000	1 520 000
Total Equity and Debt	8 293 000	4 924 000	4 101 000	5 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 174 000	11 549 000	8 880 000	11 684 000
Other Income	244 000	195 000	206 000	162 000
Revenue	20 418 000	11 744 000	9 086 000	11 846 000
Cost of Goods Sold	12 361 000	9 194 000	6 860 000	8 933 000
Salary Costs	3 566 000	1 065 000	900 000	416 000
Depreciation	178 000	91 000	77 000	46 000
Impairment	0	0	0	0
Expenditure	17 483 000	11 456 000	8 716 000	10 487 000
Operating Profit	2 935 000	289 000	370 000	1 359 000
Financial Income	1 000	0	6 000	0
Financial Costs	78 000	82 000	80 000	82 000
Financial Balance	−77 000	−82 000	−74 000	−82 000
Dividends	0	0	0	0
Net Income	2 230 000	152 000	230 000	994 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	8 000
Real Eastate	2 769 000	2 769 000	2 769 000	2 769 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	752 000	217 000	275 000	82 000
Total Tangible Assets	3 521 000	2 986 000	3 044 000	2 850 000
Total Fiancial Fixed Assets	42 000	30 000	37 000	0
Total Fixed Assets	3 563 000	3 016 000	3 085 000	2 858 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	491 000	167 000	175 000	32 000
Total Current Assets	4 730 000	1 908 000	1 015 000	2 484 000
Total Assets	8 293 000	4 924 000	4 101 000	5 342 000
Total Equity	3 642 000	1 666 000	1 635 000	2 155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 344 000	1 451 000	1 559 000	1 666 000
Creditors	639 000	305 000	395 000	400 000
Unpaid Taxes	1 261 000	200 000	363 000	435 000
Dividends	0	0	0	0
Other Current Debt	852 000	1 284 000	87 000	167 000
Total Current Debt	3 308 000	1 806 000	907 000	1 520 000
Total Equity and Debt	8 293 000	4 924 000	4 101 000	5 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,23 %	9,12 %	14,07 %	46,13 %
Debt-to-Equity Ratio	0,37	0,87	0,95	0,77
Operating Profit Margin	14,37 %	2,46 %	4,07 %	11,47 %
Current Ratio	1,43	1,06	1,12	1,63
Quick Ratio	1,43	1,06	1,12	1,63
Equity Ratio	0,44	0,34	0,4	0,4
Gross Profit Margin	39,46 %	21,71 %	24,5 %	24,59 %