BUREKKA AS

8006 BODØ

Finances

Share Ownership

Return on Equity

−10,74 %

Current Ratio

10,05

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 000	1 224 000	2 392 000	318 000
Net Income	−199 000	497 000	1 172 000	−360 000
Total Assets	2 390 000	2 648 000	2 896 000	3 659 000
Total Equity	1 853 000	2 057 000	1 560 000	388 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 000	1 224 000	2 392 000	318 000
Expenditure	383 000	580 000	835 000	672 000
Operating Profit	−259 000	645 000	1 558 000	−354 000
Financial Income	1 000	4 000	1 000	0
Financial Costs	0	11 000	68 000	97 000
Financial Balance	1 000	−7 000	−67 000	−97 000
Earnings Before Tax	−258 000	638 000	1 491 000	−451 000
Tax	−59 000	141 000	319 000	−90 000
Net Income	−199 000	497 000	1 172 000	−360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 169 000	2 297 000	2 842 000	3 617 000
Total Current Assets	221 000	351 000	54 000	42 000
Total Assets	2 390 000	2 648 000	2 896 000	3 659 000
Total Retained Equity	1 765 000	1 969 000	1 472 000	300 000
Total Equity	1 853 000	2 057 000	1 560 000	388 000
Total Long-Term Debt	515 000	576 000	435 000	107 000
Total Current Debt	22 000	16 000	901 000	3 164 000
Total Equity and Debt	2 390 000	2 648 000	2 896 000	3 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	201 000	318 000
Other Income	123 000	1 217 000	2 191 000	0
Revenue	123 000	1 224 000	2 392 000	318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	27 000	89 000	50 000
Depreciation	122 000	212 000	216 000	260 000
Impairment	0	0	0	0
Expenditure	383 000	580 000	835 000	672 000
Operating Profit	−259 000	645 000	1 558 000	−354 000
Financial Income	1 000	4 000	1 000	0
Financial Costs	0	11 000	68 000	97 000
Financial Balance	1 000	−7 000	−67 000	−97 000
Dividends	0	0	0	0
Net Income	−199 000	497 000	1 172 000	−360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 096 000	2 216 000	2 741 000	3 508 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	16 000
Total Tangible Assets	2 169 000	2 297 000	2 842 000	3 617 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 169 000	2 297 000	2 842 000	3 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	326 000	43 000	13 000
Total Current Assets	221 000	351 000	54 000	42 000
Total Assets	2 390 000	2 648 000	2 896 000	3 659 000
Total Equity	1 853 000	2 057 000	1 560 000	388 000
Short-Term Group Debt	1 000	1 000	0	0
Total Long-Term Debt	515 000	576 000	435 000	107 000
Creditors	21 000	14 000	34 000	44 000
Unpaid Taxes	−3 000	−2 000	−14 000	−6 000
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	881 000	3 118 000
Total Current Debt	22 000	16 000	901 000	3 164 000
Total Equity and Debt	2 390 000	2 648 000	2 896 000	3 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,74 %	24,16 %	75,13 %	−92,78 %
Debt-to-Equity Ratio	0,28	0,28	0,28	0,28
Operating Profit Margin	−210,57 %	52,7 %	65,13 %	−111,32 %
Current Ratio	10,05	21,94	0,06	0,01
Quick Ratio	10,05	21,94	0,06	0,01
Equity Ratio	0,78	0,78	0,54	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %