company

MOKAO EIENDOM AS

1284 OSLO

Finances

Share Ownership

Return on Equity

3,34 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	340 000	327 000	317 000
Net Income	77 000	105 000	82 000	59 000
Total Assets	4 810 000	4 843 000	4 822 000	4 823 000
Total Equity	2 307 000	2 230 000	2 126 000	2 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	340 000	327 000	317 000
Expenditure	114 000	126 000	123 000	126 000
Operating Profit	200 000	214 000	204 000	191 000
Financial Income	0	0	0	0
Financial Costs	102 000	80 000	99 000	116 000
Financial Balance	−102 000	−80 000	−99 000	−116 000
Earnings Before Tax	98 000	134 000	105 000	75 000
Tax	22 000	30 000	23 000	16 000
Net Income	77 000	105 000	82 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 792 000	4 792 000	4 792 000	4 792 000
Total Current Assets	18 000	52 000	30 000	32 000
Total Assets	4 810 000	4 843 000	4 822 000	4 823 000
Total Retained Equity	588 000	511 000	407 000	324 000
Total Equity	2 307 000	2 230 000	2 126 000	2 043 000
Total Long-Term Debt	2 295 000	2 420 000	2 549 000	2 669 000
Total Current Debt	208 000	193 000	147 000	111 000
Total Equity and Debt	4 810 000	4 843 000	4 822 000	4 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	315 000	340 000	327 000	317 000
Revenue	315 000	340 000	327 000	317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	114 000	126 000	123 000	126 000
Operating Profit	200 000	214 000	204 000	191 000
Financial Income	0	0	0	0
Financial Costs	102 000	80 000	99 000	116 000
Financial Balance	−102 000	−80 000	−99 000	−116 000
Dividends	0	0	0	0
Net Income	77 000	105 000	82 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 792 000	4 792 000	4 792 000	4 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 792 000	4 792 000	4 792 000	4 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 792 000	4 792 000	4 792 000	4 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	49 000	24 000	28 000
Total Current Assets	18 000	52 000	30 000	32 000
Total Assets	4 810 000	4 843 000	4 822 000	4 823 000
Total Equity	2 307 000	2 230 000	2 126 000	2 043 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 295 000	2 420 000	2 549 000	2 669 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	186 000	164 000	124 000	95 000
Total Current Debt	208 000	193 000	147 000	111 000
Total Equity and Debt	4 810 000	4 843 000	4 822 000	4 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,34 %	4,71 %	3,86 %	2,89 %
Debt-to-Equity Ratio	0,99	1,09	1,2	1,31
Operating Profit Margin	63,49 %	62,94 %	62,39 %	60,25 %
Current Ratio	0,09	0,27	0,2	0,29
Quick Ratio	0,09	0,27	0,2	0,29
Equity Ratio	0,48	0,46	0,44	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English