STYLISH LIVING AS

1266 OSLO

Finances

Share Ownership

Return on Equity

3,62 %

Current Ratio

Debt-to-Equity Ratio

1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	185 000	183 000	179 000
Net Income	30 000	58 000	48 000	37 000
Total Assets	2 571 000	2 600 000	2 599 000	2 592 000
Total Equity	828 000	799 000	741 000	693 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	185 000	183 000	179 000
Expenditure	71 000	59 000	62 000	66 000
Operating Profit	105 000	126 000	121 000	112 000
Financial Income	0	0	0	0
Financial Costs	67 000	52 000	60 000	64 000
Financial Balance	−67 000	−52 000	−60 000	−64 000
Earnings Before Tax	38 000	74 000	61 000	48 000
Tax	8 000	16 000	13 000	11 000
Net Income	30 000	58 000	48 000	37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 570 000	2 570 000	2 570 000	2 570 000
Total Current Assets	1 000	30 000	29 000	21 000
Total Assets	2 571 000	2 600 000	2 599 000	2 592 000
Total Retained Equity	278 000	249 000	191 000	143 000
Total Equity	828 000	799 000	741 000	693 000
Total Long-Term Debt	1 441 000	1 545 000	1 648 000	1 752 000
Total Current Debt	302 000	257 000	210 000	146 000
Total Equity and Debt	2 571 000	2 600 000	2 599 000	2 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	176 000	185 000	183 000	179 000
Revenue	176 000	185 000	183 000	179 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	71 000	59 000	62 000	66 000
Operating Profit	105 000	126 000	121 000	112 000
Financial Income	0	0	0	0
Financial Costs	67 000	52 000	60 000	64 000
Financial Balance	−67 000	−52 000	−60 000	−64 000
Dividends	0	0	0	0
Net Income	30 000	58 000	48 000	37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 570 000	2 570 000	2 570 000	2 570 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 570 000	2 570 000	2 570 000	2 570 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 570 000	2 570 000	2 570 000	2 570 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	28 000	29 000	21 000
Total Current Assets	1 000	30 000	29 000	21 000
Total Assets	2 571 000	2 600 000	2 599 000	2 592 000
Total Equity	828 000	799 000	741 000	693 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 441 000	1 545 000	1 648 000	1 752 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	293 000	240 000	197 000	136 000
Total Current Debt	302 000	257 000	210 000	146 000
Total Equity and Debt	2 571 000	2 600 000	2 599 000	2 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,62 %	7,26 %	6,48 %	5,34 %
Debt-to-Equity Ratio	1,74	1,93	2,22	2,53
Operating Profit Margin	59,66 %	68,11 %	66,12 %	62,57 %
Current Ratio	0	0,12	0,14	0,14
Quick Ratio	0	0,12	0,14	0,14
Equity Ratio	0,32	0,31	0,29	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %