FJH INVEST AS

0663 OSLO

Finances

Return on Equity

29,61 %

Current Ratio

7,56

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	97 044 000	0	0	0
Net Income	18 631 000	13 662 000	6 739 000	7 024 000
Total Assets	73 405 000	26 618 000	25 582 000	19 860 000
Total Equity	62 926 000	26 242 000	25 580 000	19 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	97 044 000	0	0	0
Expenditure	73 518 000	490 000	46 000	53 000
Operating Profit	23 527 000	−490 000	−46 000	−53 000
Financial Income	1 551 000	14 153 000	7 029 000	7 077 000
Financial Costs	1 436 000	0	244 000	0
Financial Balance	115 000	14 153 000	6 785 000	7 077 000
Earnings Before Tax	23 642 000	13 662 000	6 739 000	7 024 000
Tax	5 011 000	0	0	0
Net Income	18 631 000	13 662 000	6 739 000	7 024 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 239 000	5 390 000	10 390 000	9 405 000
Total Current Assets	72 166 000	21 228 000	15 191 000	10 455 000
Total Assets	73 405 000	26 618 000	25 582 000	19 860 000
Total Retained Equity	57 553 000	20 869 000	20 207 000	14 468 000
Total Equity	62 926 000	26 242 000	25 580 000	19 841 000
Total Long-Term Debt	930 000	0	0	18 000
Total Current Debt	9 549 000	376 000	2 000	0
Total Equity and Debt	73 405 000	26 618 000	25 582 000	19 860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	97 044 000	0	0	0
Other Income	0	0	0	0
Revenue	97 044 000	0	0	0
Cost of Goods Sold	46 899 000	0	0	0
Salary Costs	8 291 000	0	0	0
Depreciation	331 000	0	0	0
Impairment	0	0	0	0
Expenditure	73 518 000	490 000	46 000	53 000
Operating Profit	23 527 000	−490 000	−46 000	−53 000
Financial Income	1 551 000	14 153 000	7 029 000	7 077 000
Financial Costs	1 436 000	0	244 000	0
Financial Balance	115 000	14 153 000	6 785 000	7 077 000
Dividends	0	13 000 000	0	0
Net Income	18 631 000	13 662 000	6 739 000	7 024 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 158 000	0	0	0
Total Tangible Assets	1 158 000	0	0	0
Total Fiancial Fixed Assets	0	5 390 000	10 390 000	9 405 000
Total Fixed Assets	1 239 000	5 390 000	10 390 000	9 405 000
Stock	28 787 000	0	0	0
Total Investments	11 789 000	9 147 000	0	0
Cash, Bank	30 543 000	12 081 000	15 191 000	10 455 000
Total Current Assets	72 166 000	21 228 000	15 191 000	10 455 000
Total Assets	73 405 000	26 618 000	25 582 000	19 860 000
Total Equity	62 926 000	26 242 000	25 580 000	19 841 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	930 000	0	0	18 000
Creditors	1 680 000	376 000	2 000	0
Unpaid Taxes	320 000	0	0	0
Dividends	0	13 000 000	0	0
Other Current Debt	2 480 000	0	0	0
Total Current Debt	9 549 000	376 000	2 000	0
Total Equity and Debt	73 405 000	26 618 000	25 582 000	19 860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,61 %	52,06 %	26,34 %	35,4 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	24,24 %	-	-	-
Current Ratio	7,56	56,46	7 595,5	-
Quick Ratio	−3,75	56,46	7 595,5	-
Equity Ratio	0,86	0,99	1	1
Gross Profit Margin	51,67 %	-	-	-