CH CONSULT AS

1719 GREÅKER

Finances

Share Ownership

Return on Equity

53,55 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 499 000	2 151 000	2 527 000	2 337 000
Net Income	558 000	545 000	700 000	423 000
Total Assets	2 142 000	2 059 000	2 173 000	1 820 000
Total Equity	1 042 000	1 034 000	989 000	839 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 499 000	2 151 000	2 527 000	2 337 000
Expenditure	1 807 000	1 479 000	1 664 000	1 830 000
Operating Profit	691 000	672 000	862 000	507 000
Financial Income	28 000	26 000	38 000	36 000
Financial Costs	0	0	1 000	0
Financial Balance	28 000	26 000	37 000	36 000
Earnings Before Tax	720 000	699 000	899 000	543 000
Tax	161 000	154 000	199 000	120 000
Net Income	558 000	545 000	700 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	20 000	26 000	0
Total Current Assets	2 128 000	2 039 000	2 146 000	1 820 000
Total Assets	2 142 000	2 059 000	2 173 000	1 820 000
Total Retained Equity	937 000	929 000	884 000	734 000
Total Equity	1 042 000	1 034 000	989 000	839 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 100 000	1 025 000	1 183 000	981 000
Total Equity and Debt	2 142 000	2 059 000	2 173 000	1 820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 499 000	2 151 000	2 527 000	2 337 000
Other Income	0	0	0	0
Revenue	2 499 000	2 151 000	2 527 000	2 337 000
Cost of Goods Sold	7 000	3 000	33 000	12 000
Salary Costs	1 369 000	1 227 000	1 289 000	1 455 000
Depreciation	6 000	6 000	5 000	0
Impairment	0	0	0	0
Expenditure	1 807 000	1 479 000	1 664 000	1 830 000
Operating Profit	691 000	672 000	862 000	507 000
Financial Income	28 000	26 000	38 000	36 000
Financial Costs	0	0	1 000	0
Financial Balance	28 000	26 000	37 000	36 000
Dividends	550 000	0	550 000	350 000
Net Income	558 000	545 000	700 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	20 000	26 000	0
Total Tangible Assets	14 000	20 000	26 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	20 000	26 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 470 000	1 166 000	1 069 000	745 000
Total Current Assets	2 128 000	2 039 000	2 146 000	1 820 000
Total Assets	2 142 000	2 059 000	2 173 000	1 820 000
Total Equity	1 042 000	1 034 000	989 000	839 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	16 000	16 000	4 000
Unpaid Taxes	238 000	228 000	277 000	238 000
Dividends	550 000	0	550 000	350 000
Other Current Debt	134 000	627 000	142 000	268 000
Total Current Debt	1 100 000	1 025 000	1 183 000	981 000
Total Equity and Debt	2 142 000	2 059 000	2 173 000	1 820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,55 %	52,71 %	70,78 %	50,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,65 %	31,24 %	34,11 %	21,69 %
Current Ratio	1,93	1,99	1,81	1,86
Quick Ratio	1,93	1,99	1,81	1,86
Equity Ratio	0,49	0,5	0,46	0,46
Gross Profit Margin	99,72 %	99,86 %	98,69 %	99,49 %