ADVOKATFIRMAET SOLBERG SANDTRØ

1570 DILLING

Finances

Share Ownership

Return on Equity

653,02 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 473 000	2 249 000	1 774 000	1 828 000
Net Income	1 835 000	1 689 000	1 293 000	1 371 000
Total Assets	438 000	583 000	539 000	645 000
Total Equity	281 000	417 000	382 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 473 000	2 249 000	1 774 000	1 828 000
Expenditure	641 000	559 000	482 000	458 000
Operating Profit	1 833 000	1 689 000	1 292 000	1 370 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	1 835 000	1 689 000	1 293 000	1 371 000
Tax	0	0	0	0
Net Income	1 835 000	1 689 000	1 293 000	1 371 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	14 000	0	9 000
Total Current Assets	438 000	569 000	539 000	636 000
Total Assets	438 000	583 000	539 000	645 000
Total Retained Equity	281 000	417 000	382 000	475 000
Total Equity	281 000	417 000	382 000	475 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	157 000	166 000	157 000	170 000
Total Equity and Debt	438 000	583 000	539 000	645 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 173 000	2 005 000	1 645 000	1 689 000
Other Income	301 000	244 000	130 000	139 000
Revenue	2 473 000	2 249 000	1 774 000	1 828 000
Cost of Goods Sold	0	2 000	17 000	0
Salary Costs	2 000	2 000	0	0
Depreciation	14 000	6 000	9 000	4 000
Impairment	0	0	0	0
Expenditure	641 000	559 000	482 000	458 000
Operating Profit	1 833 000	1 689 000	1 292 000	1 370 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	1 835 000	1 689 000	1 293 000	1 371 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	0	9 000
Total Tangible Assets	0	14 000	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	14 000	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	354 000	339 000	220 000
Total Current Assets	438 000	569 000	539 000	636 000
Total Assets	438 000	583 000	539 000	645 000
Total Equity	281 000	417 000	382 000	475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	32 000	9 000	17 000
Unpaid Taxes	137 000	130 000	148 000	153 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	0	0
Total Current Debt	157 000	166 000	157 000	170 000
Total Equity and Debt	438 000	583 000	539 000	645 000

Financial indicators	2022	2021	2020	2019
Return on Equity	653,02 %	405,04 %	338,48 %	288,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,12 %	75,1 %	72,83 %	74,95 %
Current Ratio	2,79	3,43	3,43	3,74
Quick Ratio	2,79	3,43	3,43	3,74
Equity Ratio	0,64	0,72	0,71	0,74
Gross Profit Margin	100 %	99,91 %	99,04 %	100 %