ADVOKAT MARIANNE DARRE-NÆSS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

301,63 %

Current Ratio

2,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 112 000	2 026 000	2 058 000	1 523 000
Net Income	1 297 000	1 252 000	1 302 000	916 000
Total Assets	629 000	598 000	577 000	613 000
Total Equity	430 000	475 000	392 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 112 000	2 026 000	2 058 000	1 523 000
Expenditure	814 000	774 000	756 000	608 000
Operating Profit	1 297 000	1 252 000	1 302 000	916 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 297 000	1 252 000	1 302 000	916 000
Tax	0	0	0	0
Net Income	1 297 000	1 252 000	1 302 000	916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	106 000	106 000	117 000	106 000
Total Current Assets	523 000	492 000	460 000	507 000
Total Assets	629 000	598 000	577 000	613 000
Total Retained Equity	430 000	475 000	392 000	504 000
Total Equity	430 000	475 000	392 000	504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	122 000	185 000	109 000
Total Equity and Debt	629 000	598 000	577 000	613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 112 000	2 026 000	2 058 000	1 523 000
Other Income	0	0	0	0
Revenue	2 112 000	2 026 000	2 058 000	1 523 000
Cost of Goods Sold	282 000	271 000	286 000	97 000
Salary Costs	80 000	53 000	52 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	814 000	774 000	756 000	608 000
Operating Profit	1 297 000	1 252 000	1 302 000	916 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 297 000	1 252 000	1 302 000	916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	106 000	106 000	117 000	106 000
Total Fixed Assets	106 000	106 000	117 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	94 000	100 000	151 000
Total Current Assets	523 000	492 000	460 000	507 000
Total Assets	629 000	598 000	577 000	613 000
Total Equity	430 000	475 000	392 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	119 000	49 000	93 000	53 000
Unpaid Taxes	81 000	66 000	86 000	43 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	6 000	13 000
Total Current Debt	200 000	122 000	185 000	109 000
Total Equity and Debt	629 000	598 000	577 000	613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	301,63 %	263,58 %	332,14 %	181,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,41 %	61,8 %	63,27 %	60,14 %
Current Ratio	2,62	4,03	2,49	4,65
Quick Ratio	2,62	4,03	2,49	4,65
Equity Ratio	0,68	0,79	0,68	0,82
Gross Profit Margin	86,65 %	86,62 %	86,1 %	93,63 %