BØLGEN 808 AS

1518 MOSS

Finances

Share Ownership

Return on Equity

14,32 %

Current Ratio

0,03

Debt-to-Equity Ratio

6,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 198 000	984 000	1 039 000	1 062 000
Net Income	331 000	235 000	227 000	322 000
Total Assets	18 811 000	18 891 000	18 876 000	18 856 000
Total Equity	2 312 000	1 981 000	1 746 000	1 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 198 000	984 000	1 039 000	1 062 000
Expenditure	526 000	404 000	378 000	391 000
Operating Profit	671 000	580 000	661 000	671 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	343 000	347 000	437 000	349 000
Financial Balance	−340 000	−344 000	−434 000	−349 000
Earnings Before Tax	331 000	235 000	227 000	322 000
Tax	0	0	0	0
Net Income	331 000	235 000	227 000	322 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 775 000	18 775 000	18 775 000	18 775 000
Total Current Assets	36 000	116 000	102 000	81 000
Total Assets	18 811 000	18 891 000	18 876 000	18 856 000
Total Retained Equity	−788 000	−1 119 000	−1 355 000	−1 582 000
Total Equity	2 312 000	1 981 000	1 746 000	1 519 000
Total Long-Term Debt	15 183 000	15 553 000	15 866 000	16 158 000
Total Current Debt	1 315 000	1 357 000	1 264 000	1 179 000
Total Equity and Debt	18 811 000	18 891 000	18 876 000	18 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 198 000	984 000	1 039 000	1 062 000
Revenue	1 198 000	984 000	1 039 000	1 062 000
Cost of Goods Sold	0	0	0	0
Salary Costs	139 000	142 000	122 000	117 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	526 000	404 000	378 000	391 000
Operating Profit	671 000	580 000	661 000	671 000
Financial Income	3 000	3 000	3 000	0
Financial Costs	343 000	347 000	437 000	349 000
Financial Balance	−340 000	−344 000	−434 000	−349 000
Dividends	0	0	0	0
Net Income	331 000	235 000	227 000	322 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 775 000	18 775 000	18 775 000	18 775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 775 000	18 775 000	18 775 000	18 775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 775 000	18 775 000	18 775 000	18 775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	78 000	75 000	50 000
Total Current Assets	36 000	116 000	102 000	81 000
Total Assets	18 811 000	18 891 000	18 876 000	18 856 000
Total Equity	2 312 000	1 981 000	1 746 000	1 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 183 000	15 553 000	15 866 000	16 158 000
Creditors	277 000	235 000	280 000	260 000
Unpaid Taxes	9 000	6 000	6 000	3 000
Dividends	0	0	0	0
Other Current Debt	1 029 000	1 115 000	979 000	916 000
Total Current Debt	1 315 000	1 357 000	1 264 000	1 179 000
Total Equity and Debt	18 811 000	18 891 000	18 876 000	18 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,32 %	11,86 %	13 %	21,2 %
Debt-to-Equity Ratio	6,57	7,85	9,09	10,64
Operating Profit Margin	56,01 %	58,94 %	63,62 %	63,18 %
Current Ratio	0,03	0,09	0,08	0,07
Quick Ratio	0,03	0,09	0,08	0,07
Equity Ratio	0,12	0,1	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %