METABITS AS

0874 OSLO

Finances

Share Ownership

Return on Equity

628,44 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 468 000	1 291 000	1 426 000	1 234 000
Net Income	685 000	415 000	601 000	534 000
Total Assets	1 194 000	828 000	1 055 000	980 000
Total Equity	109 000	124 000	108 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 468 000	1 291 000	1 426 000	1 234 000
Expenditure	592 000	759 000	659 000	551 000
Operating Profit	876 000	532 000	767 000	683 000
Financial Income	2 000	0	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	4 000	2 000
Earnings Before Tax	878 000	533 000	770 000	685 000
Tax	193 000	117 000	170 000	151 000
Net Income	685 000	415 000	601 000	534 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 000	16 000	24 000
Total Current Assets	1 194 000	822 000	1 040 000	956 000
Total Assets	1 194 000	828 000	1 055 000	980 000
Total Retained Equity	9 000	24 000	8 000	7 000
Total Equity	109 000	124 000	108 000	107 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	1 085 000	703 000	946 000	872 000
Total Equity and Debt	1 194 000	828 000	1 055 000	980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 468 000	1 291 000	1 426 000	1 234 000
Other Income	0	0	0	0
Revenue	1 468 000	1 291 000	1 426 000	1 234 000
Cost of Goods Sold	0	0	0	0
Salary Costs	537 000	702 000	606 000	493 000
Depreciation	7 000	9 000	9 000	2 000
Impairment	0	0	0	0
Expenditure	592 000	759 000	659 000	551 000
Operating Profit	876 000	532 000	767 000	683 000
Financial Income	2 000	0	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	4 000	2 000
Dividends	700 000	400 000	600 000	530 000
Net Income	685 000	415 000	601 000	534 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	16 000	24 000
Total Tangible Assets	0	7 000	16 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	7 000	16 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 093 000	816 000	1 011 000	778 000
Total Current Assets	1 194 000	822 000	1 040 000	956 000
Total Assets	1 194 000	828 000	1 055 000	980 000
Total Equity	109 000	124 000	108 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	2 000	1 000	1 000	0
Unpaid Taxes	110 000	111 000	110 000	126 000
Dividends	700 000	400 000	600 000	530 000
Other Current Debt	79 000	75 000	65 000	66 000
Total Current Debt	1 085 000	703 000	946 000	872 000
Total Equity and Debt	1 194 000	828 000	1 055 000	980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	628,44 %	334,68 %	556,48 %	499,07 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	59,67 %	41,21 %	53,79 %	55,35 %
Current Ratio	1,1	1,17	1,1	1,1
Quick Ratio	1,1	1,17	1,1	1,1
Equity Ratio	0,09	0,15	0,1	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %